| Gross Sales |
281.19 |
367.44 |
511.28 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
281.19 |
367.44 |
511.28 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
25.83 |
22.06 |
22.39 |
| Total Income |
307.02 |
389.49 |
533.67 |
| Total Expenditure |
160.60 |
201.71 |
269.09 |
| PBIDT |
146.42 |
187.79 |
264.58 |
| Interest |
14.13 |
13.62 |
13.95 |
| PBDT |
132.29 |
174.17 |
250.64 |
| Depreciation |
39.78 |
39.46 |
39.13 |
| Tax |
26.85 |
33.27 |
53.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.60 |
0.33 |
0.50 |
| Reported Profit After Tax |
70.26 |
101.11 |
157.98 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
70.26 |
101.11 |
157.98 |
| EPS (Unit Curr.) |
2.89 |
4.16 |
6.50 |
| EPS (Adj) (Unit Curr.) |
2.89 |
4.16 |
6.50 |
| Calculated EPS (Unit Curr.) |
2.89 |
4.16 |
6.50 |
| Calculated EPS (Adj) (Unit Curr.) |
2.89 |
4.16 |
6.50 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.57 |
16.65 |
26.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.57 |
16.65 |
26.01 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.30 |
24.29 |
24.29 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
52.07 |
51.11 |
51.75 |
| PBDTM(%) |
47.05 |
47.40 |
49.02 |
| PATM(%) |
24.99 |
27.52 |
30.90 |