| Gross Sales |
13.05 |
15.18 |
9.97 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
13.05 |
15.18 |
9.97 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.94 |
2.08 |
-0.48 |
| Total Income |
27.99 |
17.25 |
9.49 |
| Total Expenditure |
11.25 |
13.78 |
7.98 |
| PBIDT |
16.74 |
3.47 |
1.50 |
| Interest |
0.25 |
0.41 |
0.41 |
| PBDT |
16.48 |
3.06 |
1.10 |
| Depreciation |
0.52 |
0.78 |
0.84 |
| Tax |
0.95 |
0.22 |
0.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.85 |
0.20 |
-0.33 |
| Reported Profit After Tax |
12.17 |
1.86 |
0.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.17 |
1.86 |
0.32 |
| EPS (Unit Curr.) |
0.70 |
0.12 |
0.02 |
| EPS (Adj) (Unit Curr.) |
0.70 |
0.12 |
0.02 |
| Calculated EPS (Unit Curr.) |
0.70 |
0.12 |
0.02 |
| Calculated EPS (Adj) (Unit Curr.) |
0.70 |
0.12 |
0.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.82 |
0.47 |
0.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.82 |
0.47 |
0.08 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.27 |
15.92 |
15.67 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
128.28 |
22.86 |
15.05 |
| PBDTM(%) |
126.28 |
20.16 |
11.03 |
| PATM(%) |
93.26 |
12.25 |
3.21 |