| Gross Sales |
13.92 |
21.27 |
13.05 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
13.92 |
21.27 |
13.05 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-5.31 |
-8.29 |
14.94 |
| Total Income |
8.62 |
12.98 |
27.99 |
| Total Expenditure |
13.58 |
17.03 |
11.25 |
| PBIDT |
-4.96 |
-4.05 |
16.74 |
| Interest |
0.23 |
0.25 |
0.25 |
| PBDT |
-5.19 |
-4.30 |
16.48 |
| Depreciation |
0.52 |
0.49 |
0.52 |
| Tax |
0.28 |
0.88 |
0.95 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.58 |
-4.04 |
2.85 |
| Reported Profit After Tax |
-6.57 |
-1.62 |
12.17 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-6.57 |
-1.62 |
12.17 |
| EPS (Unit Curr.) |
-0.38 |
-0.09 |
0.70 |
| EPS (Adj) (Unit Curr.) |
-0.38 |
-0.09 |
0.70 |
| Calculated EPS (Unit Curr.) |
-0.38 |
-0.09 |
0.70 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.38 |
-0.09 |
0.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.52 |
-0.38 |
2.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.52 |
-0.38 |
2.82 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.27 |
17.27 |
17.27 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-35.63 |
-19.04 |
128.28 |
| PBDTM(%) |
-37.28 |
-20.22 |
126.28 |
| PATM(%) |
-47.20 |
-7.62 |
93.26 |