| Gross Sales |
9.19 |
13.92 |
21.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
9.19 |
13.92 |
21.27 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.15 |
-5.31 |
-8.29 |
| Total Income |
11.34 |
8.62 |
12.98 |
| Total Expenditure |
8.73 |
13.58 |
17.03 |
| PBIDT |
2.61 |
-4.96 |
-4.05 |
| Interest |
0.19 |
0.23 |
0.25 |
| PBDT |
2.42 |
-5.19 |
-4.30 |
| Depreciation |
0.42 |
0.52 |
0.49 |
| Tax |
0.18 |
0.28 |
0.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.85 |
0.58 |
-4.04 |
| Reported Profit After Tax |
0.96 |
-6.57 |
-1.62 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.96 |
-6.57 |
-1.62 |
| EPS (Unit Curr.) |
0.06 |
-0.38 |
-0.09 |
| EPS (Adj) (Unit Curr.) |
0.06 |
-0.38 |
-0.09 |
| Calculated EPS (Unit Curr.) |
0.06 |
-0.38 |
-0.09 |
| Calculated EPS (Adj) (Unit Curr.) |
0.06 |
-0.38 |
-0.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.22 |
-1.52 |
-0.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.22 |
-1.52 |
-0.38 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.27 |
17.27 |
17.27 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.40 |
-35.63 |
-19.04 |
| PBDTM(%) |
26.33 |
-37.28 |
-20.22 |
| PATM(%) |
10.45 |
-47.20 |
-7.62 |