| Gross Sales |
26.73 |
20.97 |
80.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
26.73 |
20.97 |
80.72 |
| Other Operating Income |
0.01 |
0.01 |
0.01 |
| Other Income |
1.55 |
0.51 |
0.04 |
| Total Income |
28.28 |
21.49 |
80.76 |
| Total Expenditure |
45.53 |
24.38 |
90.41 |
| PBIDT |
-17.25 |
-2.89 |
-9.65 |
| Interest |
0.56 |
2.46 |
2.97 |
| PBDT |
-17.81 |
-5.35 |
-12.62 |
| Depreciation |
0.28 |
0.29 |
0.24 |
| Tax |
0.00 |
0.00 |
-0.43 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.02 |
-0.02 |
0.08 |
| Reported Profit After Tax |
-18.11 |
-5.62 |
-12.51 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-18.11 |
-5.62 |
-12.51 |
| EPS (Unit Curr.) |
-17.65 |
-5.48 |
-12.19 |
| EPS (Adj) (Unit Curr.) |
-17.65 |
-5.48 |
-12.19 |
| Calculated EPS (Unit Curr.) |
-17.65 |
-5.48 |
-12.19 |
| Calculated EPS (Adj) (Unit Curr.) |
-17.65 |
-5.48 |
-12.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
-70.60 |
-21.91 |
-48.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-70.60 |
-21.91 |
-48.77 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.26 |
10.26 |
10.26 |
| Reserve & Surplus |
6.41 |
0.79 |
6.41 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-64.53 |
-13.78 |
-11.95 |
| PBDTM(%) |
-66.63 |
-25.51 |
-15.63 |
| PATM(%) |
-67.75 |
-26.80 |
-15.50 |