| Gross Sales |
38.25 |
41.30 |
39.49 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
38.25 |
41.30 |
39.49 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.66 |
0.29 |
1.43 |
| Total Income |
38.91 |
41.60 |
40.91 |
| Total Expenditure |
35.43 |
34.64 |
36.38 |
| PBIDT |
3.48 |
6.96 |
4.54 |
| Interest |
0.28 |
0.49 |
0.28 |
| PBDT |
3.20 |
6.46 |
4.26 |
| Depreciation |
0.77 |
0.77 |
0.76 |
| Tax |
0.54 |
1.88 |
0.79 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.08 |
-0.52 |
0.09 |
| Reported Profit After Tax |
1.82 |
4.34 |
2.62 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.82 |
4.34 |
2.62 |
| EPS (Unit Curr.) |
0.22 |
0.52 |
0.32 |
| EPS (Adj) (Unit Curr.) |
0.22 |
0.52 |
0.32 |
| Calculated EPS (Unit Curr.) |
0.22 |
0.52 |
0.32 |
| Calculated EPS (Adj) (Unit Curr.) |
0.22 |
0.52 |
0.32 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.88 |
2.09 |
1.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.88 |
2.09 |
1.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.60 |
16.60 |
16.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.10 |
16.85 |
11.50 |
| PBDTM(%) |
8.37 |
15.64 |
10.79 |
| PATM(%) |
4.76 |
10.51 |
6.63 |