| Gross Sales |
39.49 |
39.35 |
30.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
39.49 |
39.35 |
30.80 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.43 |
0.68 |
0.29 |
| Total Income |
40.91 |
40.03 |
31.09 |
| Total Expenditure |
36.38 |
36.94 |
27.99 |
| PBIDT |
4.54 |
3.09 |
3.10 |
| Interest |
0.28 |
0.21 |
0.18 |
| PBDT |
4.26 |
2.88 |
2.93 |
| Depreciation |
0.76 |
0.75 |
0.75 |
| Tax |
0.79 |
0.60 |
0.53 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.09 |
-0.02 |
0.06 |
| Reported Profit After Tax |
2.62 |
1.55 |
1.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.62 |
1.55 |
1.58 |
| EPS (Unit Curr.) |
0.32 |
0.19 |
0.19 |
| EPS (Adj) (Unit Curr.) |
0.32 |
0.19 |
0.19 |
| Calculated EPS (Unit Curr.) |
0.32 |
0.19 |
0.19 |
| Calculated EPS (Adj) (Unit Curr.) |
0.32 |
0.19 |
0.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.26 |
0.75 |
0.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.26 |
0.75 |
0.76 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.60 |
16.60 |
16.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.50 |
7.85 |
10.06 |
| PBDTM(%) |
10.79 |
7.32 |
9.51 |
| PATM(%) |
6.63 |
3.94 |
5.13 |