| Gross Sales |
151.70 |
150.66 |
167.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
151.70 |
150.66 |
167.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.11 |
0.15 |
2.20 |
| Total Income |
151.81 |
150.81 |
169.54 |
| Total Expenditure |
147.26 |
146.50 |
166.58 |
| PBIDT |
4.55 |
4.31 |
2.96 |
| Interest |
0.83 |
1.03 |
1.07 |
| PBDT |
3.73 |
3.28 |
1.89 |
| Depreciation |
0.04 |
0.04 |
0.04 |
| Tax |
0.93 |
0.81 |
0.55 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
2.76 |
2.42 |
1.30 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.76 |
2.42 |
1.30 |
| EPS (Unit Curr.) |
0.31 |
0.29 |
0.15 |
| EPS (Adj) (Unit Curr.) |
0.31 |
0.29 |
0.15 |
| Calculated EPS (Unit Curr.) |
0.31 |
0.29 |
0.15 |
| Calculated EPS (Adj) (Unit Curr.) |
0.31 |
0.29 |
0.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.25 |
1.16 |
0.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.25 |
1.16 |
0.62 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.65 |
16.75 |
16.75 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.00 |
2.86 |
1.77 |
| PBDTM(%) |
2.46 |
2.18 |
1.13 |
| PATM(%) |
1.82 |
1.61 |
0.78 |