| Gross Sales |
167.33 |
117.30 |
158.45 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
167.33 |
117.30 |
158.45 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.20 |
0.14 |
0.14 |
| Total Income |
169.54 |
117.43 |
158.59 |
| Total Expenditure |
166.58 |
112.81 |
154.02 |
| PBIDT |
2.96 |
4.63 |
4.58 |
| Interest |
1.07 |
1.26 |
1.32 |
| PBDT |
1.89 |
3.37 |
3.26 |
| Depreciation |
0.04 |
0.05 |
0.04 |
| Tax |
0.55 |
0.84 |
0.81 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
1.30 |
2.48 |
2.41 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.30 |
2.48 |
2.41 |
| EPS (Unit Curr.) |
0.15 |
0.46 |
0.45 |
| EPS (Adj) (Unit Curr.) |
0.15 |
0.46 |
0.39 |
| Calculated EPS (Unit Curr.) |
0.15 |
0.46 |
0.45 |
| Calculated EPS (Adj) (Unit Curr.) |
0.15 |
0.46 |
0.39 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.62 |
1.85 |
1.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.62 |
1.85 |
1.57 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.75 |
10.73 |
10.73 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.77 |
3.95 |
2.89 |
| PBDTM(%) |
1.13 |
2.87 |
2.06 |
| PATM(%) |
0.78 |
2.11 |
1.52 |