| Gross Sales |
158.45 |
136.82 |
105.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
158.45 |
136.82 |
105.58 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.14 |
0.13 |
0.79 |
| Total Income |
158.59 |
136.95 |
106.37 |
| Total Expenditure |
154.02 |
132.44 |
102.86 |
| PBIDT |
4.58 |
4.51 |
3.51 |
| Interest |
1.32 |
1.48 |
1.40 |
| PBDT |
3.26 |
3.03 |
2.11 |
| Depreciation |
0.04 |
0.04 |
0.04 |
| Tax |
0.81 |
0.75 |
0.63 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
2.41 |
2.24 |
1.43 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.41 |
2.24 |
1.43 |
| EPS (Unit Curr.) |
0.45 |
0.42 |
0.27 |
| EPS (Adj) (Unit Curr.) |
0.39 |
0.37 |
0.24 |
| Calculated EPS (Unit Curr.) |
0.45 |
0.42 |
0.27 |
| Calculated EPS (Adj) (Unit Curr.) |
0.39 |
0.37 |
0.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.79 |
1.67 |
1.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.57 |
1.47 |
0.94 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.73 |
10.73 |
10.73 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.89 |
3.30 |
3.32 |
| PBDTM(%) |
2.06 |
2.21 |
2.00 |
| PATM(%) |
1.52 |
1.64 |
1.35 |