| Gross Sales |
29.27 |
34.03 |
25.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
29.27 |
34.03 |
25.72 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.34 |
0.39 |
0.31 |
| Total Income |
30.61 |
34.42 |
26.03 |
| Total Expenditure |
28.26 |
33.11 |
24.95 |
| PBIDT |
2.35 |
1.32 |
1.08 |
| Interest |
0.06 |
0.07 |
0.06 |
| PBDT |
2.29 |
1.25 |
1.02 |
| Depreciation |
0.38 |
0.24 |
0.23 |
| Tax |
0.49 |
0.22 |
0.19 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.12 |
0.06 |
-0.01 |
| Reported Profit After Tax |
1.54 |
0.73 |
0.62 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.54 |
0.73 |
0.62 |
| EPS (Unit Curr.) |
0.09 |
0.04 |
0.04 |
| EPS (Adj) (Unit Curr.) |
0.09 |
0.04 |
0.04 |
| Calculated EPS (Unit Curr.) |
0.45 |
0.21 |
0.18 |
| Calculated EPS (Adj) (Unit Curr.) |
0.45 |
0.21 |
0.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.79 |
0.85 |
0.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.79 |
0.85 |
0.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
34.45 |
34.45 |
34.45 |
| Reserve & Surplus |
53.63 |
52.89 |
51.68 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.03 |
3.88 |
4.20 |
| PBDTM(%) |
7.82 |
3.67 |
3.97 |
| PATM(%) |
5.26 |
2.15 |
2.41 |