| Gross Sales |
25.72 |
25.66 |
19.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
25.72 |
25.66 |
19.58 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.31 |
0.04 |
0.26 |
| Total Income |
26.03 |
25.70 |
19.84 |
| Total Expenditure |
24.95 |
24.70 |
17.99 |
| PBIDT |
1.08 |
1.00 |
1.85 |
| Interest |
0.06 |
0.15 |
0.11 |
| PBDT |
1.02 |
0.85 |
1.74 |
| Depreciation |
0.23 |
0.22 |
0.24 |
| Tax |
0.19 |
0.15 |
0.60 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.01 |
0.01 |
-0.02 |
| Reported Profit After Tax |
0.62 |
0.47 |
0.91 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.62 |
0.47 |
0.91 |
| EPS (Unit Curr.) |
0.04 |
0.03 |
0.10 |
| EPS (Adj) (Unit Curr.) |
0.04 |
0.03 |
0.09 |
| Calculated EPS (Unit Curr.) |
0.18 |
0.14 |
0.52 |
| Calculated EPS (Adj) (Unit Curr.) |
0.18 |
0.14 |
0.46 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.71 |
0.54 |
2.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.71 |
0.54 |
1.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
34.45 |
34.45 |
17.52 |
| Reserve & Surplus |
51.68 |
51.05 |
25.19 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.20 |
3.90 |
9.45 |
| PBDTM(%) |
3.97 |
3.31 |
8.89 |
| PATM(%) |
2.41 |
1.83 |
4.65 |