| Gross Sales |
58.75 |
31.74 |
31.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
58.75 |
31.74 |
31.27 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.32 |
0.15 |
0.65 |
| Total Income |
59.07 |
31.88 |
31.91 |
| Total Expenditure |
55.72 |
30.23 |
30.55 |
| PBIDT |
3.36 |
1.65 |
1.36 |
| Interest |
0.18 |
0.17 |
0.08 |
| PBDT |
3.17 |
1.48 |
1.28 |
| Depreciation |
0.81 |
0.25 |
0.25 |
| Tax |
0.70 |
0.32 |
0.23 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
-0.02 |
0.02 |
| Reported Profit After Tax |
1.65 |
0.93 |
0.78 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.65 |
0.93 |
0.78 |
| EPS (Unit Curr.) |
0.10 |
0.08 |
0.02 |
| EPS (Adj) (Unit Curr.) |
0.10 |
0.08 |
0.02 |
| Calculated EPS (Unit Curr.) |
0.10 |
0.27 |
0.23 |
| Calculated EPS (Adj) (Unit Curr.) |
0.10 |
0.27 |
0.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.38 |
1.08 |
0.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.38 |
1.08 |
0.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
34.45 |
34.45 |
34.45 |
| Reserve & Surplus |
52.89 |
54.56 |
54.41 |
| Face Value |
2.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.72 |
5.20 |
4.35 |
| PBDTM(%) |
5.40 |
4.66 |
4.09 |
| PATM(%) |
2.81 |
2.93 |
2.49 |