| Gross Sales |
52.48 |
51.48 |
49.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
52.48 |
51.48 |
49.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.77 |
4.14 |
0.92 |
| Total Income |
58.25 |
55.62 |
50.00 |
| Total Expenditure |
41.87 |
37.49 |
33.50 |
| PBIDT |
16.38 |
18.13 |
16.50 |
| Interest |
1.37 |
1.95 |
1.07 |
| PBDT |
15.01 |
16.18 |
15.43 |
| Depreciation |
6.42 |
6.70 |
5.74 |
| Tax |
-0.34 |
2.30 |
1.92 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.68 |
0.01 |
0.62 |
| Reported Profit After Tax |
7.25 |
7.17 |
7.15 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.25 |
7.17 |
7.15 |
| EPS (Unit Curr.) |
0.28 |
0.28 |
0.33 |
| EPS (Adj) (Unit Curr.) |
0.28 |
0.28 |
0.33 |
| Calculated EPS (Unit Curr.) |
0.28 |
0.28 |
0.28 |
| Calculated EPS (Adj) (Unit Curr.) |
0.28 |
0.28 |
0.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.10 |
1.11 |
1.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.10 |
1.11 |
1.12 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
52.50 |
51.50 |
51.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.21 |
35.22 |
33.62 |
| PBDTM(%) |
28.60 |
31.43 |
31.44 |
| PATM(%) |
13.81 |
13.93 |
14.57 |