| Gross Sales |
49.08 |
48.40 |
42.07 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
49.08 |
48.40 |
42.07 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.92 |
0.45 |
0.54 |
| Total Income |
50.00 |
48.85 |
42.61 |
| Total Expenditure |
33.50 |
33.28 |
28.07 |
| PBIDT |
16.50 |
15.57 |
14.54 |
| Interest |
1.07 |
1.66 |
0.84 |
| PBDT |
15.43 |
13.92 |
13.70 |
| Depreciation |
5.74 |
6.33 |
5.58 |
| Tax |
1.92 |
1.91 |
0.95 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.62 |
-0.36 |
1.11 |
| Reported Profit After Tax |
7.15 |
6.04 |
6.06 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.15 |
6.04 |
6.06 |
| EPS (Unit Curr.) |
0.33 |
0.28 |
0.28 |
| EPS (Adj) (Unit Curr.) |
0.33 |
0.28 |
0.28 |
| Calculated EPS (Unit Curr.) |
0.28 |
0.28 |
0.28 |
| Calculated EPS (Adj) (Unit Curr.) |
0.28 |
0.28 |
0.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.12 |
1.11 |
1.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.12 |
1.11 |
1.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
51.04 |
43.67 |
42.72 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.62 |
32.17 |
34.56 |
| PBDTM(%) |
31.44 |
28.76 |
32.56 |
| PATM(%) |
14.57 |
12.48 |
14.40 |