| Gross Sales |
10.18 |
28.29 |
33.71 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
10.18 |
28.29 |
33.71 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.30 |
0.00 |
0.39 |
| Total Income |
10.47 |
28.29 |
34.10 |
| Total Expenditure |
5.54 |
22.61 |
27.69 |
| PBIDT |
4.93 |
5.69 |
6.41 |
| Interest |
4.43 |
2.87 |
2.84 |
| PBDT |
0.50 |
2.81 |
3.57 |
| Depreciation |
0.21 |
0.21 |
0.25 |
| Tax |
0.07 |
0.64 |
0.74 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
0.00 |
0.07 |
| Reported Profit After Tax |
0.23 |
1.97 |
2.51 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.23 |
1.97 |
2.51 |
| EPS (Unit Curr.) |
0.17 |
1.44 |
1.83 |
| EPS (Adj) (Unit Curr.) |
0.17 |
1.44 |
1.83 |
| Calculated EPS (Unit Curr.) |
0.17 |
1.44 |
1.83 |
| Calculated EPS (Adj) (Unit Curr.) |
0.17 |
1.44 |
1.83 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.67 |
5.75 |
7.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.67 |
5.75 |
7.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.70 |
13.70 |
13.70 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
48.43 |
20.11 |
19.02 |
| PBDTM(%) |
4.91 |
9.93 |
10.59 |
| PATM(%) |
2.26 |
6.96 |
7.45 |