| Gross Sales |
80.57 |
53.26 |
0.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
80.57 |
53.26 |
0.20 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.33 |
0.25 |
0.38 |
| Total Income |
80.90 |
53.50 |
0.58 |
| Total Expenditure |
75.84 |
46.20 |
-5.07 |
| PBIDT |
5.06 |
7.31 |
5.65 |
| Interest |
4.02 |
4.89 |
4.97 |
| PBDT |
1.05 |
2.42 |
0.68 |
| Depreciation |
0.25 |
0.25 |
0.54 |
| Tax |
0.27 |
0.15 |
0.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
0.01 |
-0.10 |
| Reported Profit After Tax |
0.55 |
2.01 |
0.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.55 |
2.01 |
0.22 |
| EPS (Unit Curr.) |
0.40 |
1.47 |
0.16 |
| EPS (Adj) (Unit Curr.) |
0.40 |
1.47 |
0.16 |
| Calculated EPS (Unit Curr.) |
0.40 |
1.47 |
0.16 |
| Calculated EPS (Adj) (Unit Curr.) |
0.40 |
1.47 |
0.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.59 |
5.86 |
0.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.59 |
5.86 |
0.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.70 |
13.70 |
13.70 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.28 |
13.73 |
2,825.00 |
| PBDTM(%) |
1.30 |
4.54 |
340.00 |
| PATM(%) |
0.68 |
3.77 |
110.00 |