| Gross Sales |
81.45 |
84.13 |
71.22 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
81.45 |
84.13 |
71.22 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.89 |
7.01 |
10.91 |
| Total Income |
90.34 |
91.14 |
82.13 |
| Total Expenditure |
85.84 |
83.73 |
121.57 |
| PBIDT |
4.50 |
7.41 |
-39.44 |
| Interest |
1.33 |
1.58 |
1.63 |
| PBDT |
3.17 |
5.83 |
-41.07 |
| Depreciation |
1.98 |
1.84 |
3.91 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.48 |
3.21 |
-16.28 |
| Reported Profit After Tax |
0.71 |
0.78 |
-28.70 |
| Extra-ordinary Items |
3.44 |
0.14 |
-49.35 |
| Adjusted Profit After Extra-ordinary item |
-2.73 |
0.64 |
20.65 |
| EPS (Unit Curr.) |
0.09 |
0.09 |
-3.43 |
| EPS (Adj) (Unit Curr.) |
0.09 |
0.09 |
-3.43 |
| Calculated EPS (Unit Curr.) |
0.08 |
0.09 |
-3.43 |
| Calculated EPS (Adj) (Unit Curr.) |
0.08 |
0.09 |
-3.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.34 |
0.37 |
-13.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.34 |
0.37 |
-13.72 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.73 |
16.73 |
16.73 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.52 |
8.81 |
-55.38 |
| PBDTM(%) |
3.89 |
6.93 |
-57.67 |
| PATM(%) |
0.87 |
0.93 |
-40.30 |