| Gross Sales |
17.42 |
7.44 |
14.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
17.42 |
7.44 |
14.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.01 |
0.02 |
1.38 |
| Total Income |
17.43 |
7.46 |
15.46 |
| Total Expenditure |
14.24 |
7.12 |
25.12 |
| PBIDT |
3.18 |
0.34 |
-9.66 |
| Interest |
2.19 |
0.61 |
0.90 |
| PBDT |
1.00 |
-0.28 |
-10.56 |
| Depreciation |
0.63 |
0.63 |
0.66 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
-0.04 |
-0.70 |
| Reported Profit After Tax |
0.40 |
-0.87 |
-10.53 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.40 |
-0.87 |
-10.53 |
| EPS (Unit Curr.) |
0.43 |
-0.94 |
-11.42 |
| EPS (Adj) (Unit Curr.) |
0.36 |
-0.79 |
-9.60 |
| Calculated EPS (Unit Curr.) |
0.43 |
-0.94 |
-11.42 |
| Calculated EPS (Adj) (Unit Curr.) |
0.36 |
-0.79 |
-9.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.74 |
-3.76 |
-45.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.46 |
-3.16 |
-38.38 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.22 |
9.22 |
9.22 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.25 |
4.57 |
-68.61 |
| PBDTM(%) |
5.74 |
-3.76 |
-75.00 |
| PATM(%) |
2.30 |
-11.69 |
-74.79 |