| Gross Sales |
14.08 |
18.10 |
18.96 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
14.08 |
18.10 |
18.96 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.38 |
0.03 |
0.20 |
| Total Income |
15.46 |
18.13 |
19.16 |
| Total Expenditure |
25.12 |
22.24 |
19.26 |
| PBIDT |
-9.66 |
-4.10 |
-0.11 |
| Interest |
0.90 |
0.95 |
0.99 |
| PBDT |
-10.56 |
-5.05 |
-1.10 |
| Depreciation |
0.66 |
0.62 |
0.62 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.70 |
0.03 |
0.12 |
| Reported Profit After Tax |
-10.53 |
-5.71 |
-1.83 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-10.53 |
-5.71 |
-1.83 |
| EPS (Unit Curr.) |
-11.42 |
-6.19 |
-1.98 |
| EPS (Adj) (Unit Curr.) |
-11.42 |
-6.19 |
-1.98 |
| Calculated EPS (Unit Curr.) |
-11.42 |
-6.19 |
-1.98 |
| Calculated EPS (Adj) (Unit Curr.) |
-11.42 |
-6.19 |
-1.98 |
| Calculated EPS (Ann.) (Unit Curr.) |
-45.67 |
-24.76 |
-7.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-45.67 |
-24.76 |
-7.93 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.22 |
9.22 |
9.22 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-68.61 |
-22.65 |
-0.58 |
| PBDTM(%) |
-75.00 |
-27.90 |
-5.80 |
| PATM(%) |
-74.79 |
-31.55 |
-9.65 |