| Gross Sales |
18.96 |
23.86 |
37.05 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
18.96 |
23.86 |
37.05 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.20 |
0.37 |
0.41 |
| Total Income |
19.16 |
24.23 |
37.46 |
| Total Expenditure |
19.26 |
24.66 |
33.63 |
| PBIDT |
-0.11 |
-0.42 |
3.83 |
| Interest |
0.99 |
1.14 |
1.72 |
| PBDT |
-1.10 |
-1.56 |
2.11 |
| Depreciation |
0.62 |
0.61 |
0.67 |
| Tax |
0.00 |
0.00 |
0.12 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.12 |
-0.04 |
-0.61 |
| Reported Profit After Tax |
-1.83 |
-2.13 |
1.92 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.83 |
-2.13 |
1.92 |
| EPS (Unit Curr.) |
-1.98 |
-2.31 |
2.09 |
| EPS (Adj) (Unit Curr.) |
-1.98 |
-2.31 |
2.09 |
| Calculated EPS (Unit Curr.) |
-1.98 |
-2.31 |
2.09 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.98 |
-2.31 |
2.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
-7.93 |
-9.24 |
8.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-7.93 |
-9.24 |
8.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.22 |
9.22 |
9.22 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-0.58 |
-1.76 |
10.34 |
| PBDTM(%) |
-5.80 |
-6.54 |
5.70 |
| PATM(%) |
-9.65 |
-8.93 |
5.18 |