| Gross Sales |
290.37 |
241.31 |
240.03 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
290.37 |
241.31 |
240.03 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.69 |
6.25 |
6.30 |
| Total Income |
292.06 |
247.57 |
246.33 |
| Total Expenditure |
161.43 |
138.29 |
124.32 |
| PBIDT |
130.63 |
109.28 |
122.00 |
| Interest |
2.52 |
3.66 |
2.33 |
| PBDT |
128.11 |
105.62 |
119.67 |
| Depreciation |
7.29 |
6.95 |
7.13 |
| Tax |
21.16 |
17.19 |
18.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.15 |
-1.29 |
1.45 |
| Reported Profit After Tax |
99.81 |
82.77 |
92.12 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
99.81 |
82.77 |
92.12 |
| EPS (Unit Curr.) |
6.00 |
4.98 |
5.54 |
| EPS (Adj) (Unit Curr.) |
6.00 |
4.98 |
5.54 |
| Calculated EPS (Unit Curr.) |
5.86 |
4.88 |
5.44 |
| Calculated EPS (Adj) (Unit Curr.) |
5.86 |
4.88 |
5.44 |
| Calculated EPS (Ann.) (Unit Curr.) |
23.45 |
19.50 |
21.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
23.45 |
19.50 |
21.76 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.02 |
16.98 |
16.94 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
44.99 |
45.29 |
50.83 |
| PBDTM(%) |
44.12 |
43.77 |
49.86 |
| PATM(%) |
34.37 |
34.30 |
38.38 |