| Gross Sales |
412.69 |
403.53 |
355.69 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
412.69 |
403.53 |
355.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.45 |
1.88 |
1.68 |
| Total Income |
414.14 |
405.41 |
357.37 |
| Total Expenditure |
201.18 |
207.25 |
177.82 |
| PBIDT |
212.97 |
198.16 |
179.55 |
| Interest |
3.66 |
3.34 |
2.46 |
| PBDT |
209.31 |
194.82 |
177.09 |
| Depreciation |
10.96 |
9.95 |
9.12 |
| Tax |
37.09 |
33.90 |
29.35 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-7.74 |
4.73 |
0.23 |
| Reported Profit After Tax |
169.01 |
146.24 |
138.40 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
169.01 |
146.24 |
138.40 |
| EPS (Unit Curr.) |
10.10 |
8.74 |
8.28 |
| EPS (Adj) (Unit Curr.) |
10.10 |
8.74 |
8.28 |
| Calculated EPS (Unit Curr.) |
9.90 |
8.57 |
8.12 |
| Calculated EPS (Adj) (Unit Curr.) |
9.90 |
8.57 |
8.12 |
| Calculated EPS (Ann.) (Unit Curr.) |
39.60 |
34.29 |
32.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
39.60 |
34.29 |
32.48 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.07 |
17.06 |
17.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
51.61 |
49.11 |
50.48 |
| PBDTM(%) |
50.72 |
48.28 |
49.79 |
| PATM(%) |
40.95 |
36.24 |
38.91 |