| Gross Sales |
355.69 |
319.47 |
290.37 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
355.69 |
319.47 |
290.37 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.68 |
2.15 |
1.69 |
| Total Income |
357.37 |
321.62 |
292.06 |
| Total Expenditure |
177.82 |
169.75 |
161.43 |
| PBIDT |
179.55 |
151.87 |
130.63 |
| Interest |
2.46 |
2.72 |
2.52 |
| PBDT |
177.09 |
149.15 |
128.11 |
| Depreciation |
9.12 |
7.31 |
7.29 |
| Tax |
29.35 |
24.59 |
21.16 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.23 |
4.38 |
-0.15 |
| Reported Profit After Tax |
138.40 |
112.88 |
99.81 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
138.40 |
112.88 |
99.81 |
| EPS (Unit Curr.) |
8.28 |
6.75 |
6.00 |
| EPS (Adj) (Unit Curr.) |
8.28 |
6.75 |
6.00 |
| Calculated EPS (Unit Curr.) |
8.12 |
6.58 |
5.82 |
| Calculated EPS (Adj) (Unit Curr.) |
8.12 |
6.58 |
5.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
32.48 |
26.32 |
23.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
32.48 |
26.32 |
23.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.04 |
17.16 |
17.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
50.48 |
47.54 |
44.99 |
| PBDTM(%) |
49.79 |
46.69 |
44.12 |
| PATM(%) |
38.91 |
35.33 |
34.37 |