| Gross Sales |
148.70 |
111.86 |
178.61 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
148.70 |
111.86 |
178.61 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.15 |
0.26 |
0.61 |
| Total Income |
148.85 |
112.12 |
179.21 |
| Total Expenditure |
140.07 |
107.67 |
157.84 |
| PBIDT |
8.78 |
4.44 |
21.37 |
| Interest |
2.72 |
2.26 |
1.50 |
| PBDT |
6.06 |
2.19 |
19.87 |
| Depreciation |
4.09 |
3.98 |
4.04 |
| Tax |
0.44 |
0.00 |
4.51 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.08 |
-0.40 |
-0.19 |
| Reported Profit After Tax |
1.45 |
-1.39 |
11.52 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.45 |
-1.39 |
11.52 |
| EPS (Unit Curr.) |
0.92 |
-0.88 |
7.30 |
| EPS (Adj) (Unit Curr.) |
0.92 |
-0.88 |
7.30 |
| Calculated EPS (Unit Curr.) |
0.92 |
-0.88 |
7.30 |
| Calculated EPS (Adj) (Unit Curr.) |
0.92 |
-0.88 |
7.30 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.67 |
-3.52 |
29.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.67 |
-3.52 |
29.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.78 |
15.78 |
15.78 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.90 |
3.97 |
11.96 |
| PBDTM(%) |
4.08 |
1.96 |
11.12 |
| PATM(%) |
0.98 |
-1.24 |
6.45 |