| Gross Sales |
178.61 |
108.64 |
101.38 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
178.61 |
108.64 |
101.38 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.61 |
0.34 |
0.27 |
| Total Income |
179.21 |
108.97 |
101.65 |
| Total Expenditure |
157.84 |
102.02 |
93.14 |
| PBIDT |
21.37 |
6.95 |
8.51 |
| Interest |
1.50 |
1.11 |
0.87 |
| PBDT |
19.87 |
5.83 |
7.64 |
| Depreciation |
4.04 |
2.03 |
0.92 |
| Tax |
4.51 |
0.48 |
1.73 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.19 |
0.37 |
0.10 |
| Reported Profit After Tax |
11.52 |
2.96 |
4.89 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.52 |
2.96 |
4.89 |
| EPS (Unit Curr.) |
7.30 |
1.88 |
3.10 |
| EPS (Adj) (Unit Curr.) |
7.30 |
1.88 |
3.10 |
| Calculated EPS (Unit Curr.) |
7.30 |
1.88 |
3.10 |
| Calculated EPS (Adj) (Unit Curr.) |
7.30 |
1.88 |
3.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
29.19 |
7.51 |
12.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
29.19 |
7.51 |
12.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.78 |
15.78 |
15.78 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.96 |
6.40 |
8.39 |
| PBDTM(%) |
11.12 |
5.37 |
7.54 |
| PATM(%) |
6.45 |
2.72 |
4.82 |