| Gross Sales |
816.82 |
660.15 |
754.86 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
816.82 |
660.15 |
754.86 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.69 |
4.19 |
2.47 |
| Total Income |
818.51 |
664.34 |
757.33 |
| Total Expenditure |
755.65 |
624.50 |
714.80 |
| PBIDT |
62.86 |
39.84 |
42.53 |
| Interest |
6.08 |
6.00 |
5.73 |
| PBDT |
56.78 |
33.84 |
36.80 |
| Depreciation |
20.16 |
19.61 |
17.54 |
| Tax |
10.47 |
2.41 |
6.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.02 |
1.38 |
-1.10 |
| Reported Profit After Tax |
27.17 |
10.44 |
14.34 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
27.17 |
10.44 |
14.34 |
| EPS (Unit Curr.) |
1.27 |
0.49 |
0.67 |
| EPS (Adj) (Unit Curr.) |
1.27 |
0.49 |
0.67 |
| Calculated EPS (Unit Curr.) |
1.27 |
0.49 |
0.67 |
| Calculated EPS (Adj) (Unit Curr.) |
1.27 |
0.49 |
0.67 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.09 |
1.96 |
2.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.09 |
1.96 |
2.69 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.34 |
21.34 |
21.34 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.70 |
6.03 |
5.63 |
| PBDTM(%) |
6.95 |
5.13 |
4.88 |
| PATM(%) |
3.33 |
1.58 |
1.90 |