| Gross Sales |
89.51 |
88.01 |
79.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
89.51 |
88.01 |
79.60 |
| Other Operating Income |
0.71 |
0.86 |
0.84 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
90.22 |
88.87 |
80.43 |
| Total Expenditure |
68.19 |
70.37 |
66.41 |
| PBIDT |
22.03 |
18.51 |
14.02 |
| Interest |
1.32 |
2.24 |
1.87 |
| PBDT |
20.70 |
16.27 |
12.15 |
| Depreciation |
1.78 |
1.68 |
1.76 |
| Tax |
4.50 |
3.64 |
2.52 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.19 |
-0.06 |
-0.36 |
| Reported Profit After Tax |
14.24 |
11.01 |
8.23 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.24 |
11.01 |
8.23 |
| EPS (Unit Curr.) |
1.12 |
8.68 |
6.49 |
| EPS (Adj) (Unit Curr.) |
1.12 |
0.87 |
0.65 |
| Calculated EPS (Unit Curr.) |
1.12 |
8.68 |
6.49 |
| Calculated EPS (Adj) (Unit Curr.) |
1.12 |
0.87 |
0.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.49 |
34.72 |
25.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.49 |
3.47 |
2.60 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.36 |
12.68 |
12.68 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.61 |
21.03 |
17.61 |
| PBDTM(%) |
23.13 |
18.49 |
15.26 |
| PATM(%) |
15.91 |
12.51 |
10.34 |