| Gross Sales |
58.01 |
77.34 |
68.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
58.01 |
77.34 |
68.35 |
| Other Operating Income |
0.67 |
0.75 |
0.68 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
58.68 |
78.08 |
69.03 |
| Total Expenditure |
49.93 |
62.86 |
59.74 |
| PBIDT |
8.75 |
15.23 |
9.29 |
| Interest |
1.19 |
1.08 |
1.16 |
| PBDT |
7.56 |
14.14 |
8.13 |
| Depreciation |
1.53 |
1.41 |
1.44 |
| Tax |
1.46 |
2.81 |
1.70 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.29 |
0.37 |
-0.27 |
| Reported Profit After Tax |
4.28 |
9.55 |
5.27 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.28 |
9.55 |
5.27 |
| EPS (Unit Curr.) |
3.38 |
7.53 |
4.15 |
| EPS (Adj) (Unit Curr.) |
3.38 |
7.53 |
4.15 |
| Calculated EPS (Unit Curr.) |
3.38 |
7.53 |
4.15 |
| Calculated EPS (Adj) (Unit Curr.) |
3.38 |
7.53 |
4.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.51 |
30.12 |
16.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.51 |
30.12 |
16.61 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.68 |
12.68 |
12.68 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.08 |
19.69 |
13.59 |
| PBDTM(%) |
13.03 |
18.28 |
11.89 |
| PATM(%) |
7.38 |
12.35 |
7.71 |