| Gross Sales |
68.35 |
68.78 |
52.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
68.35 |
68.78 |
52.17 |
| Other Operating Income |
0.68 |
1.41 |
0.21 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
69.03 |
70.19 |
52.38 |
| Total Expenditure |
59.74 |
61.11 |
46.35 |
| PBIDT |
9.29 |
9.08 |
6.02 |
| Interest |
1.16 |
0.93 |
0.48 |
| PBDT |
8.13 |
8.15 |
5.54 |
| Depreciation |
1.44 |
1.48 |
1.22 |
| Tax |
1.70 |
1.70 |
1.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.27 |
0.23 |
0.09 |
| Reported Profit After Tax |
5.27 |
4.74 |
3.13 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.27 |
4.74 |
3.13 |
| EPS (Unit Curr.) |
4.15 |
3.74 |
2.47 |
| EPS (Adj) (Unit Curr.) |
4.15 |
3.74 |
2.47 |
| Calculated EPS (Unit Curr.) |
4.15 |
3.74 |
2.47 |
| Calculated EPS (Adj) (Unit Curr.) |
4.15 |
3.74 |
2.47 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.61 |
14.97 |
9.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.61 |
14.97 |
9.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.68 |
12.68 |
12.68 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.59 |
13.20 |
11.54 |
| PBDTM(%) |
11.89 |
11.85 |
10.62 |
| PATM(%) |
7.71 |
6.89 |
6.00 |