| Gross Sales |
4.07 |
7.04 |
7.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4.07 |
7.04 |
7.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.36 |
0.84 |
0.41 |
| Total Income |
8.43 |
7.88 |
7.41 |
| Total Expenditure |
16.79 |
5.71 |
5.41 |
| PBIDT |
-8.36 |
2.17 |
2.00 |
| Interest |
0.49 |
0.61 |
0.67 |
| PBDT |
-8.85 |
1.57 |
1.33 |
| Depreciation |
0.69 |
0.83 |
0.89 |
| Tax |
-0.75 |
0.21 |
-2.83 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.66 |
0.12 |
0.02 |
| Reported Profit After Tax |
-7.13 |
0.41 |
3.25 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-7.13 |
0.41 |
3.25 |
| EPS (Unit Curr.) |
-1.74 |
0.10 |
0.79 |
| EPS (Adj) (Unit Curr.) |
-1.74 |
0.10 |
0.79 |
| Calculated EPS (Unit Curr.) |
-1.74 |
0.10 |
0.79 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.74 |
0.10 |
0.79 |
| Calculated EPS (Ann.) (Unit Curr.) |
-6.94 |
0.40 |
3.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-6.94 |
0.40 |
3.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
41.06 |
41.06 |
41.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-205.41 |
30.82 |
28.53 |
| PBDTM(%) |
-217.44 |
22.30 |
18.97 |
| PATM(%) |
-175.18 |
5.82 |
46.36 |