| Gross Sales |
268.78 |
278.78 |
435.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
268.78 |
278.78 |
435.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
39.66 |
50.48 |
36.55 |
| Total Income |
308.44 |
329.26 |
471.71 |
| Total Expenditure |
288.04 |
274.15 |
364.96 |
| PBIDT |
20.40 |
55.11 |
106.75 |
| Interest |
36.85 |
47.42 |
48.24 |
| PBDT |
-16.45 |
7.69 |
58.52 |
| Depreciation |
0.01 |
0.00 |
0.00 |
| Tax |
-6.47 |
6.73 |
12.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.63 |
-0.54 |
-0.15 |
| Reported Profit After Tax |
-10.61 |
1.50 |
45.69 |
| Extra-ordinary Items |
-0.62 |
0.23 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-9.99 |
1.27 |
45.69 |
| EPS (Unit Curr.) |
-0.41 |
0.03 |
0.87 |
| EPS (Adj) (Unit Curr.) |
-0.41 |
0.03 |
0.87 |
| Calculated EPS (Unit Curr.) |
-0.18 |
0.02 |
0.87 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.18 |
0.02 |
0.87 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.70 |
0.10 |
3.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.70 |
0.10 |
3.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
121.02 |
121.02 |
104.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.59 |
19.77 |
24.53 |
| PBDTM(%) |
-6.12 |
2.76 |
13.45 |
| PATM(%) |
-3.95 |
0.54 |
10.50 |