| Gross Sales |
282.66 |
268.78 |
278.78 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
282.66 |
268.78 |
278.78 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
81.33 |
39.66 |
50.48 |
| Total Income |
363.99 |
308.44 |
329.26 |
| Total Expenditure |
302.75 |
288.04 |
274.15 |
| PBIDT |
61.24 |
20.40 |
55.11 |
| Interest |
60.06 |
36.85 |
47.42 |
| PBDT |
1.18 |
-16.45 |
7.69 |
| Depreciation |
0.09 |
0.01 |
0.00 |
| Tax |
1.02 |
-6.47 |
6.73 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.75 |
0.63 |
-0.54 |
| Reported Profit After Tax |
0.81 |
-10.61 |
1.50 |
| Extra-ordinary Items |
0.00 |
-0.62 |
0.23 |
| Adjusted Profit After Extra-ordinary item |
0.81 |
-9.99 |
1.27 |
| EPS (Unit Curr.) |
0.01 |
-0.41 |
0.03 |
| EPS (Adj) (Unit Curr.) |
0.01 |
-0.41 |
0.03 |
| Calculated EPS (Unit Curr.) |
0.01 |
-0.18 |
0.02 |
| Calculated EPS (Adj) (Unit Curr.) |
0.01 |
-0.18 |
0.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.05 |
-0.70 |
0.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.05 |
-0.70 |
0.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
121.02 |
121.02 |
121.02 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.67 |
7.59 |
19.77 |
| PBDTM(%) |
0.42 |
-6.12 |
2.76 |
| PATM(%) |
0.29 |
-3.95 |
0.54 |