| Gross Sales |
2,378.11 |
917.49 |
332.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,378.11 |
917.49 |
332.27 |
| Other Operating Income |
0.09 |
0.17 |
0.16 |
| Other Income |
162.01 |
84.30 |
135.46 |
| Total Income |
2,540.21 |
1,001.96 |
467.89 |
| Total Expenditure |
2,070.20 |
881.50 |
359.27 |
| PBIDT |
470.01 |
120.46 |
108.62 |
| Interest |
99.62 |
75.88 |
67.55 |
| PBDT |
370.39 |
44.59 |
41.07 |
| Depreciation |
0.23 |
0.12 |
0.09 |
| Tax |
85.22 |
16.77 |
2.93 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
8.51 |
-3.99 |
6.83 |
| Reported Profit After Tax |
276.44 |
31.68 |
31.22 |
| Extra-ordinary Items |
10.71 |
0.00 |
1.84 |
| Adjusted Profit After Extra-ordinary item |
265.73 |
31.68 |
29.38 |
| EPS (Unit Curr.) |
4.57 |
0.52 |
0.52 |
| EPS (Adj) (Unit Curr.) |
4.57 |
0.52 |
0.52 |
| Calculated EPS (Unit Curr.) |
4.57 |
0.52 |
0.52 |
| Calculated EPS (Adj) (Unit Curr.) |
4.57 |
0.52 |
0.52 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.27 |
2.09 |
2.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.27 |
2.09 |
2.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
121.08 |
121.06 |
121.02 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.76 |
13.13 |
32.69 |
| PBDTM(%) |
15.57 |
4.86 |
12.36 |
| PATM(%) |
11.62 |
3.45 |
9.40 |