| Gross Sales |
6.20 |
9.33 |
12.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
6.20 |
9.33 |
12.55 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.24 |
1.16 |
2.58 |
| Total Income |
6.43 |
10.50 |
15.13 |
| Total Expenditure |
5.67 |
23.00 |
19.20 |
| PBIDT |
0.76 |
-12.51 |
-4.08 |
| Interest |
1.91 |
2.76 |
1.27 |
| PBDT |
-1.15 |
-15.27 |
-5.35 |
| Depreciation |
0.03 |
0.03 |
0.03 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.02 |
| Reported Profit After Tax |
-1.19 |
-15.30 |
-5.40 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.19 |
-15.30 |
-5.40 |
| EPS (Unit Curr.) |
-0.01 |
-0.12 |
-0.05 |
| EPS (Adj) (Unit Curr.) |
-0.01 |
-0.12 |
-0.05 |
| Calculated EPS (Unit Curr.) |
-0.01 |
-0.12 |
-0.05 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.01 |
-0.12 |
-0.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.03 |
-0.47 |
-0.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.03 |
-0.47 |
-0.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
170.99 |
131.30 |
109.70 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.26 |
-134.08 |
-32.51 |
| PBDTM(%) |
-18.55 |
-163.67 |
-42.63 |
| PATM(%) |
-19.19 |
-163.99 |
-43.03 |