| Gross Sales |
1.09 |
6.20 |
9.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1.09 |
6.20 |
9.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.08 |
0.24 |
1.16 |
| Total Income |
1.17 |
6.43 |
10.50 |
| Total Expenditure |
25.02 |
5.67 |
23.00 |
| PBIDT |
-23.86 |
0.76 |
-12.51 |
| Interest |
-3.13 |
1.91 |
2.76 |
| PBDT |
-20.73 |
-1.15 |
-15.27 |
| Depreciation |
0.03 |
0.03 |
0.03 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
0.00 |
0.00 |
| Reported Profit After Tax |
-20.77 |
-1.19 |
-15.30 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-20.77 |
-1.19 |
-15.30 |
| EPS (Unit Curr.) |
-0.08 |
-0.01 |
-0.12 |
| EPS (Adj) (Unit Curr.) |
-0.04 |
-0.01 |
-0.06 |
| Calculated EPS (Unit Curr.) |
-0.08 |
-0.01 |
-0.12 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.04 |
-0.01 |
-0.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.32 |
-0.03 |
-0.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.16 |
-0.02 |
-0.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
261.44 |
170.99 |
131.30 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-2,188.99 |
12.26 |
-134.08 |
| PBDTM(%) |
-1,901.83 |
-18.55 |
-163.67 |
| PATM(%) |
-1,905.50 |
-19.19 |
-163.99 |