| Gross Sales |
48.66 |
28.41 |
34.34 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
48.66 |
28.41 |
34.34 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.00 |
3.76 |
| Total Income |
48.66 |
28.41 |
38.10 |
| Total Expenditure |
44.70 |
25.70 |
32.02 |
| PBIDT |
3.96 |
2.71 |
6.08 |
| Interest |
0.77 |
0.78 |
0.81 |
| PBDT |
3.18 |
1.93 |
5.27 |
| Depreciation |
1.22 |
0.68 |
1.41 |
| Tax |
0.51 |
0.33 |
0.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
-0.29 |
| Reported Profit After Tax |
1.46 |
0.93 |
3.17 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.46 |
0.93 |
3.17 |
| EPS (Unit Curr.) |
1.41 |
0.90 |
3.07 |
| EPS (Adj) (Unit Curr.) |
1.41 |
0.90 |
3.07 |
| Calculated EPS (Unit Curr.) |
1.41 |
0.90 |
3.07 |
| Calculated EPS (Adj) (Unit Curr.) |
1.41 |
0.90 |
3.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.64 |
3.59 |
12.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.64 |
3.59 |
12.28 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.32 |
10.32 |
10.32 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
2,913,600.00 |
2,913,600.00 |
| Public Shareholding (% in Equity) |
0.00 |
28.23 |
28.23 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
7,406,400.00 |
7,406,400.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
100.00 |
100.00 |
| Non Encumbered - % in Total Equity |
0.00 |
71.77 |
71.77 |
| PBIDTM(%) |
8.14 |
9.54 |
17.71 |
| PBDTM(%) |
6.54 |
6.79 |
15.35 |
| PATM(%) |
3.00 |
3.27 |
9.23 |