| Gross Sales |
53.67 |
51.21 |
53.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
53.67 |
51.21 |
53.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.22 |
0.77 |
0.11 |
| Total Income |
54.90 |
51.98 |
54.03 |
| Total Expenditure |
52.38 |
48.65 |
51.17 |
| PBIDT |
2.51 |
3.33 |
2.86 |
| Interest |
0.99 |
1.20 |
1.06 |
| PBDT |
1.52 |
2.13 |
1.80 |
| Depreciation |
0.97 |
1.21 |
1.24 |
| Tax |
-0.25 |
0.64 |
0.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.22 |
-0.34 |
-0.07 |
| Reported Profit After Tax |
0.58 |
0.62 |
0.34 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.58 |
0.62 |
0.34 |
| EPS (Unit Curr.) |
0.08 |
0.09 |
0.05 |
| EPS (Adj) (Unit Curr.) |
0.08 |
0.09 |
0.05 |
| Calculated EPS (Unit Curr.) |
0.08 |
0.09 |
0.05 |
| Calculated EPS (Adj) (Unit Curr.) |
0.08 |
0.09 |
0.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.33 |
0.35 |
0.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.33 |
0.35 |
0.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.98 |
13.98 |
13.98 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.68 |
6.50 |
5.31 |
| PBDTM(%) |
2.83 |
4.16 |
3.34 |
| PATM(%) |
1.08 |
1.21 |
0.63 |