| Gross Sales |
51.21 |
53.91 |
58.84 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
51.21 |
53.91 |
58.84 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.77 |
0.11 |
0.94 |
| Total Income |
51.98 |
54.03 |
59.79 |
| Total Expenditure |
48.65 |
51.17 |
57.49 |
| PBIDT |
3.33 |
2.86 |
2.29 |
| Interest |
1.20 |
1.06 |
1.01 |
| PBDT |
2.13 |
1.80 |
1.29 |
| Depreciation |
1.21 |
1.24 |
1.20 |
| Tax |
0.64 |
0.29 |
0.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.34 |
-0.07 |
-0.01 |
| Reported Profit After Tax |
0.62 |
0.34 |
0.05 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.62 |
0.34 |
0.05 |
| EPS (Unit Curr.) |
0.09 |
0.05 |
0.01 |
| EPS (Adj) (Unit Curr.) |
0.09 |
0.05 |
0.01 |
| Calculated EPS (Unit Curr.) |
0.09 |
0.05 |
0.01 |
| Calculated EPS (Adj) (Unit Curr.) |
0.09 |
0.05 |
0.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.35 |
0.20 |
0.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.35 |
0.20 |
0.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.98 |
13.98 |
13.98 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.50 |
5.31 |
3.89 |
| PBDTM(%) |
4.16 |
3.34 |
2.19 |
| PATM(%) |
1.21 |
0.63 |
0.08 |