| Gross Sales |
58.84 |
56.22 |
61.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
58.84 |
56.22 |
61.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.13 |
0.85 |
3.56 |
| Total Income |
59.98 |
57.07 |
64.63 |
| Total Expenditure |
57.68 |
54.12 |
58.22 |
| PBIDT |
2.29 |
2.95 |
6.41 |
| Interest |
1.01 |
1.05 |
1.48 |
| PBDT |
1.29 |
1.90 |
4.94 |
| Depreciation |
1.20 |
1.18 |
1.60 |
| Tax |
0.04 |
0.24 |
0.34 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.01 |
-0.04 |
0.89 |
| Reported Profit After Tax |
0.05 |
0.52 |
2.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.05 |
0.52 |
2.10 |
| EPS (Unit Curr.) |
0.01 |
0.07 |
0.30 |
| EPS (Adj) (Unit Curr.) |
0.01 |
0.07 |
0.30 |
| Calculated EPS (Unit Curr.) |
0.01 |
0.07 |
0.30 |
| Calculated EPS (Adj) (Unit Curr.) |
0.01 |
0.07 |
0.30 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.03 |
0.30 |
1.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.03 |
0.30 |
1.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.98 |
13.98 |
13.98 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.89 |
5.25 |
10.49 |
| PBDTM(%) |
2.19 |
3.38 |
8.09 |
| PATM(%) |
0.08 |
0.92 |
3.44 |