| Gross Sales |
50.28 |
54.48 |
66.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
50.28 |
54.48 |
66.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.51 |
2.74 |
2.97 |
| Total Income |
52.78 |
57.22 |
69.30 |
| Total Expenditure |
43.73 |
49.75 |
58.82 |
| PBIDT |
9.05 |
7.48 |
10.48 |
| Interest |
3.17 |
2.97 |
2.79 |
| PBDT |
5.88 |
4.50 |
7.70 |
| Depreciation |
2.51 |
2.38 |
2.04 |
| Tax |
0.12 |
0.61 |
1.60 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
-0.18 |
| Reported Profit After Tax |
3.25 |
1.51 |
4.23 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.25 |
1.51 |
4.23 |
| EPS (Unit Curr.) |
3.21 |
1.50 |
4.19 |
| EPS (Adj) (Unit Curr.) |
3.21 |
1.50 |
4.19 |
| Calculated EPS (Unit Curr.) |
3.21 |
1.50 |
4.19 |
| Calculated EPS (Adj) (Unit Curr.) |
3.21 |
1.50 |
4.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.83 |
6.00 |
16.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.83 |
6.00 |
16.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.14 |
10.09 |
10.09 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.00 |
13.73 |
15.80 |
| PBDTM(%) |
11.69 |
8.26 |
11.61 |
| PATM(%) |
6.46 |
2.77 |
6.38 |