| Gross Sales |
9.84 |
19.22 |
6.66 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
9.84 |
19.22 |
6.66 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.39 |
0.69 |
0.47 |
| Total Income |
10.23 |
19.91 |
7.13 |
| Total Expenditure |
8.50 |
16.26 |
7.52 |
| PBIDT |
1.73 |
3.65 |
-0.40 |
| Interest |
0.29 |
0.43 |
0.32 |
| PBDT |
1.44 |
3.22 |
-0.71 |
| Depreciation |
0.37 |
0.40 |
0.40 |
| Tax |
0.36 |
0.49 |
-0.03 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.08 |
| Reported Profit After Tax |
0.71 |
2.34 |
-1.17 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.71 |
2.34 |
-1.17 |
| EPS (Unit Curr.) |
0.03 |
0.10 |
0.00 |
| EPS (Adj) (Unit Curr.) |
0.03 |
0.10 |
0.00 |
| Calculated EPS (Unit Curr.) |
0.03 |
0.10 |
-0.05 |
| Calculated EPS (Adj) (Unit Curr.) |
0.03 |
0.10 |
-0.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.12 |
0.39 |
-0.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.12 |
0.39 |
-0.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.07 |
24.07 |
24.07 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.58 |
18.99 |
-6.01 |
| PBDTM(%) |
14.63 |
16.75 |
-10.66 |
| PATM(%) |
7.22 |
12.17 |
-17.57 |