| Gross Sales |
220.01 |
240.22 |
244.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
220.01 |
240.22 |
244.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.78 |
3.30 |
0.15 |
| Total Income |
222.79 |
243.53 |
244.78 |
| Total Expenditure |
201.33 |
218.54 |
223.62 |
| PBIDT |
21.45 |
24.99 |
21.17 |
| Interest |
1.75 |
1.32 |
2.57 |
| PBDT |
19.70 |
23.66 |
18.59 |
| Depreciation |
10.62 |
10.83 |
10.36 |
| Tax |
2.85 |
3.44 |
2.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.89 |
-0.10 |
-0.24 |
| Reported Profit After Tax |
8.11 |
9.49 |
5.97 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.11 |
9.49 |
5.97 |
| EPS (Unit Curr.) |
1.84 |
2.15 |
1.36 |
| EPS (Adj) (Unit Curr.) |
1.84 |
2.15 |
1.36 |
| Calculated EPS (Unit Curr.) |
1.84 |
2.15 |
1.36 |
| Calculated EPS (Adj) (Unit Curr.) |
1.84 |
2.15 |
1.36 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.37 |
8.62 |
5.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.37 |
8.62 |
5.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
44.05 |
44.05 |
44.05 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.75 |
10.40 |
8.65 |
| PBDTM(%) |
8.95 |
9.85 |
7.60 |
| PATM(%) |
3.69 |
3.95 |
2.44 |