| Gross Sales |
269.73 |
232.72 |
253.62 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
269.73 |
232.72 |
253.62 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.26 |
2.46 |
3.74 |
| Total Income |
272.99 |
235.18 |
257.36 |
| Total Expenditure |
232.52 |
212.97 |
224.07 |
| PBIDT |
40.47 |
22.21 |
33.29 |
| Interest |
3.44 |
2.90 |
3.03 |
| PBDT |
37.03 |
19.31 |
30.26 |
| Depreciation |
15.00 |
13.40 |
13.07 |
| Tax |
3.00 |
0.44 |
4.05 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.12 |
0.45 |
-0.52 |
| Reported Profit After Tax |
16.91 |
5.02 |
13.66 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.91 |
5.02 |
13.66 |
| EPS (Unit Curr.) |
4.69 |
1.39 |
3.79 |
| EPS (Adj) (Unit Curr.) |
2.35 |
0.70 |
1.90 |
| Calculated EPS (Unit Curr.) |
4.69 |
1.39 |
3.79 |
| Calculated EPS (Adj) (Unit Curr.) |
2.35 |
0.70 |
1.90 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.77 |
5.57 |
15.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.39 |
2.79 |
7.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
36.04 |
36.04 |
36.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.00 |
9.54 |
13.13 |
| PBDTM(%) |
13.73 |
8.30 |
11.93 |
| PATM(%) |
6.27 |
2.16 |
5.39 |