| Gross Sales |
270.76 |
286.79 |
275.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
270.76 |
286.79 |
275.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.63 |
1.58 |
2.77 |
| Total Income |
272.39 |
288.37 |
278.24 |
| Total Expenditure |
259.38 |
250.99 |
240.57 |
| PBIDT |
13.01 |
37.38 |
37.67 |
| Interest |
3.09 |
2.86 |
3.90 |
| PBDT |
9.92 |
34.52 |
33.77 |
| Depreciation |
14.67 |
14.55 |
14.24 |
| Tax |
0.64 |
6.76 |
6.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.83 |
-1.65 |
-1.25 |
| Reported Profit After Tax |
-3.56 |
14.86 |
14.74 |
| Extra-ordinary Items |
-4.18 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.62 |
14.86 |
14.74 |
| EPS (Unit Curr.) |
-0.50 |
2.06 |
4.09 |
| EPS (Adj) (Unit Curr.) |
-0.50 |
2.06 |
2.05 |
| Calculated EPS (Unit Curr.) |
-0.49 |
2.06 |
4.09 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.49 |
2.06 |
2.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.98 |
8.25 |
16.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.98 |
8.25 |
8.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
72.08 |
72.08 |
36.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.80 |
13.03 |
13.67 |
| PBDTM(%) |
3.66 |
12.04 |
12.26 |
| PATM(%) |
-1.31 |
5.18 |
5.35 |