| Gross Sales |
74.64 |
31.18 |
30.48 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
74.64 |
31.18 |
30.48 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.08 |
1.75 |
0.03 |
| Total Income |
74.71 |
32.94 |
30.51 |
| Total Expenditure |
52.05 |
22.87 |
21.70 |
| PBIDT |
22.66 |
10.07 |
8.81 |
| Interest |
0.89 |
1.15 |
0.66 |
| PBDT |
21.77 |
8.91 |
8.15 |
| Depreciation |
0.84 |
0.88 |
0.84 |
| Tax |
7.14 |
2.32 |
1.95 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.26 |
0.07 |
0.05 |
| Reported Profit After Tax |
14.06 |
5.65 |
5.31 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.06 |
5.65 |
5.31 |
| EPS (Unit Curr.) |
0.56 |
2.26 |
2.13 |
| EPS (Adj) (Unit Curr.) |
0.56 |
2.26 |
0.21 |
| Calculated EPS (Unit Curr.) |
5.63 |
2.26 |
2.13 |
| Calculated EPS (Adj) (Unit Curr.) |
5.63 |
2.26 |
0.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
22.51 |
9.05 |
8.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
22.51 |
9.05 |
0.85 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.98 |
24.98 |
24.98 |
| Reserve & Surplus |
0.00 |
61.64 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
30.36 |
32.30 |
28.90 |
| PBDTM(%) |
29.17 |
28.58 |
26.74 |
| PATM(%) |
18.84 |
18.12 |
17.42 |