| Gross Sales |
30.48 |
48.05 |
48.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
30.48 |
48.05 |
48.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.03 |
0.22 |
0.22 |
| Total Income |
30.51 |
48.27 |
48.39 |
| Total Expenditure |
21.70 |
33.08 |
33.31 |
| PBIDT |
8.81 |
15.18 |
15.07 |
| Interest |
0.66 |
0.76 |
0.75 |
| PBDT |
8.15 |
14.43 |
14.32 |
| Depreciation |
0.84 |
0.71 |
0.71 |
| Tax |
1.95 |
3.47 |
3.34 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.05 |
0.00 |
0.06 |
| Reported Profit After Tax |
5.31 |
10.25 |
10.21 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.31 |
10.25 |
10.21 |
| EPS (Unit Curr.) |
2.13 |
4.10 |
4.09 |
| EPS (Adj) (Unit Curr.) |
0.21 |
0.41 |
0.41 |
| Calculated EPS (Unit Curr.) |
2.13 |
4.10 |
4.09 |
| Calculated EPS (Adj) (Unit Curr.) |
0.21 |
0.41 |
0.41 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.50 |
16.42 |
16.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.85 |
1.64 |
1.64 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.98 |
24.98 |
24.98 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.90 |
31.59 |
31.29 |
| PBDTM(%) |
26.74 |
30.03 |
29.73 |
| PATM(%) |
17.42 |
21.33 |
21.20 |