| Operating Income |
376.57 |
340.29 |
325.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.11 |
2.15 |
6.46 |
| Total Income |
377.68 |
342.43 |
331.63 |
| Interest |
118.58 |
105.98 |
96.65 |
| Employee Expenses |
102.49 |
96.14 |
79.24 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
21.43 |
19.65 |
18.79 |
| TOTAL OPERATING EXPENDITURE |
242.50 |
221.77 |
194.68 |
| Operating Profit Before Prov. & Cont. |
135.18 |
120.66 |
136.95 |
| Provisions & Write Offs |
37.85 |
26.59 |
25.81 |
| Depreciation |
7.31 |
6.89 |
6.38 |
| TOTAL EXPENDITURE |
287.66 |
255.25 |
226.87 |
| Tax |
27.38 |
31.24 |
28.12 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.78 |
-9.75 |
-3.14 |
| Reported Profit After Tax |
67.42 |
65.69 |
79.79 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
67.42 |
65.69 |
79.79 |
| EPS (Unit Curr.) |
5.13 |
4.98 |
6.04 |
| EPS (Adj) (Unit Curr.) |
5.13 |
4.98 |
6.04 |
| Calculated EPS (Unit Curr.) |
5.13 |
13.35 |
16.22 |
| Calculated EPS (Adj) (Unit Curr.) |
5.13 |
13.35 |
16.22 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.53 |
53.40 |
64.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.53 |
53.40 |
64.86 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
131.36 |
49.20 |
49.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
57.34 |
58.79 |
63.91 |
| PBDTM(%) |
25.85 |
27.64 |
34.18 |
| PATM(%) |
17.90 |
19.30 |
24.54 |
| Net Interest Income |
0.00 |
0.00 |
0.00 |
| Operating Expenses |
0.00 |
0.00 |
0.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
0.00 |
0.00 |
0.00 |
| Return on Equity(%) |
0.00 |
0.00 |
0.00 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
0.00 |
0.00 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
0.00 |
0.00 |
0.00 |
| Provision Coverage Ratio(%) |
0.00 |
0.00 |
0.00 |
| Capital Adequacy Ratio |
0.00 |
0.00 |
0.00 |
| Tier I Capital |
0.00 |
0.00 |
0.00 |
| Tier II Capital |
0.00 |
0.00 |
0.00 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
0.00 |
0.00 |
0.00 |
| Loans Disbursed(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |