| Gross Sales |
106.08 |
127.47 |
8.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
106.08 |
127.47 |
8.82 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.11 |
8.37 |
0.73 |
| Total Income |
110.19 |
135.84 |
9.54 |
| Total Expenditure |
101.92 |
121.58 |
11.76 |
| PBIDT |
8.27 |
14.26 |
-2.22 |
| Interest |
3.29 |
3.00 |
0.07 |
| PBDT |
4.98 |
11.26 |
-2.29 |
| Depreciation |
2.20 |
2.19 |
0.05 |
| Tax |
0.13 |
0.00 |
-0.32 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.62 |
1.88 |
-1.25 |
| Reported Profit After Tax |
2.03 |
7.19 |
-0.77 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.03 |
7.19 |
-0.77 |
| EPS (Unit Curr.) |
1.29 |
4.56 |
0.00 |
| EPS (Adj) (Unit Curr.) |
1.29 |
4.56 |
0.00 |
| Calculated EPS (Unit Curr.) |
1.29 |
4.56 |
-0.49 |
| Calculated EPS (Adj) (Unit Curr.) |
1.29 |
4.56 |
-0.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.15 |
18.23 |
-1.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.15 |
18.23 |
-1.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.78 |
15.78 |
15.78 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.80 |
11.19 |
-25.17 |
| PBDTM(%) |
4.69 |
8.83 |
-25.96 |
| PATM(%) |
1.91 |
5.64 |
-8.73 |