| Gross Sales |
344.69 |
155.72 |
| Excise Duty |
0.00 |
0.00 |
| Net Sales |
344.69 |
155.72 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
3.28 |
1.74 |
| Total Income |
347.97 |
157.47 |
| Total Expenditure |
329.44 |
148.17 |
| PBIDT |
18.53 |
9.30 |
| Interest |
6.60 |
3.56 |
| PBDT |
11.93 |
5.74 |
| Depreciation |
4.42 |
2.19 |
| Tax |
-0.23 |
0.32 |
| Fringe Benefit Tax |
0.00 |
0.00 |
| Deferred Tax |
2.41 |
0.88 |
| Reported Profit After Tax |
5.32 |
2.35 |
| Extra-ordinary Items |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.32 |
2.35 |
| EPS (Unit Curr.) |
3.48 |
1.54 |
| EPS (Adj) (Unit Curr.) |
3.48 |
1.54 |
| Calculated EPS (Unit Curr.) |
3.48 |
1.54 |
| Calculated EPS (Adj) (Unit Curr.) |
3.48 |
1.54 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.93 |
6.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.93 |
6.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
| Equity |
15.28 |
15.28 |
| Reserve & Surplus |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
| PBIDTM(%) |
5.38 |
5.97 |
| PBDTM(%) |
3.46 |
3.69 |
| PATM(%) |
1.54 |
1.51 |