| Operating Income |
187.60 |
259.36 |
366.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.79 |
6.38 |
3.76 |
| Total Income |
191.39 |
265.75 |
369.86 |
| Interest |
19.38 |
18.18 |
16.18 |
| Employee Expenses |
61.95 |
70.28 |
75.55 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
88.24 |
93.90 |
145.98 |
| TOTAL OPERATING EXPENDITURE |
169.57 |
182.36 |
237.71 |
| Operating Profit Before Prov. & Cont. |
21.82 |
83.39 |
132.15 |
| Provisions & Write Offs |
0.24 |
0.00 |
0.39 |
| Depreciation |
4.69 |
3.49 |
3.00 |
| TOTAL EXPENDITURE |
174.50 |
185.85 |
241.10 |
| Tax |
-1.00 |
21.93 |
29.48 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.69 |
-2.01 |
1.65 |
| Reported Profit After Tax |
16.20 |
59.98 |
97.62 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.20 |
59.98 |
97.62 |
| EPS (Unit Curr.) |
0.63 |
2.67 |
4.75 |
| EPS (Adj) (Unit Curr.) |
0.63 |
2.67 |
4.75 |
| Calculated EPS (Unit Curr.) |
0.74 |
2.75 |
4.47 |
| Calculated EPS (Adj) (Unit Curr.) |
0.74 |
2.75 |
4.47 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.97 |
10.99 |
17.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.97 |
10.99 |
17.89 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
10.00 |
25.00 |
| Equity |
43.64 |
43.64 |
43.64 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.83 |
39.16 |
40.41 |
| PBDTM(%) |
11.50 |
32.15 |
35.99 |
| PATM(%) |
8.64 |
23.13 |
26.66 |
| Net Interest Income |
0.00 |
0.00 |
0.00 |
| Operating Expenses |
0.00 |
0.00 |
0.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
0.00 |
0.00 |
0.00 |
| Return on Equity(%) |
0.00 |
0.00 |
0.00 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
0.00 |
0.00 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
0.00 |
0.00 |
0.00 |
| Provision Coverage Ratio(%) |
0.00 |
0.00 |
0.00 |
| Capital Adequacy Ratio |
0.00 |
0.00 |
0.00 |
| Tier I Capital |
0.00 |
0.00 |
0.00 |
| Tier II Capital |
0.00 |
0.00 |
0.00 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
0.00 |
0.00 |
0.00 |
| Loans Disbursed(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |