| Gross Sales |
28.08 |
38.21 |
31.69 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
28.08 |
38.21 |
31.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.44 |
0.48 |
-0.20 |
| Total Income |
28.52 |
38.68 |
31.49 |
| Total Expenditure |
26.01 |
36.90 |
29.37 |
| PBIDT |
2.50 |
1.78 |
2.12 |
| Interest |
0.73 |
0.99 |
1.38 |
| PBDT |
1.78 |
0.79 |
0.74 |
| Depreciation |
0.41 |
0.41 |
0.41 |
| Tax |
0.28 |
0.15 |
0.07 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.07 |
-0.28 |
-0.05 |
| Reported Profit After Tax |
1.02 |
0.51 |
0.30 |
| Extra-ordinary Items |
0.00 |
-0.03 |
0.04 |
| Adjusted Profit After Extra-ordinary item |
1.02 |
0.54 |
0.26 |
| EPS (Unit Curr.) |
0.72 |
0.50 |
0.30 |
| EPS (Adj) (Unit Curr.) |
0.72 |
0.50 |
0.30 |
| Calculated EPS (Unit Curr.) |
0.68 |
0.38 |
0.29 |
| Calculated EPS (Adj) (Unit Curr.) |
0.68 |
0.38 |
0.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.71 |
1.51 |
1.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.71 |
1.51 |
1.17 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.00 |
13.56 |
10.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.90 |
4.66 |
6.69 |
| PBDTM(%) |
6.34 |
2.07 |
2.34 |
| PATM(%) |
3.63 |
1.33 |
0.95 |