| Gross Sales |
48.80 |
58.78 |
55.88 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
48.80 |
58.78 |
55.88 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.97 |
1.05 |
1.88 |
| Total Income |
49.77 |
59.83 |
57.76 |
| Total Expenditure |
37.39 |
43.98 |
38.03 |
| PBIDT |
12.38 |
15.85 |
19.73 |
| Interest |
0.01 |
0.04 |
0.04 |
| PBDT |
12.37 |
15.81 |
19.69 |
| Depreciation |
4.95 |
4.47 |
4.06 |
| Tax |
-0.88 |
-0.66 |
1.42 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.13 |
3.39 |
2.18 |
| Reported Profit After Tax |
6.17 |
8.61 |
12.03 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.17 |
8.61 |
12.03 |
| EPS (Unit Curr.) |
2.50 |
27.94 |
39.04 |
| EPS (Adj) (Unit Curr.) |
2.50 |
3.49 |
4.88 |
| Calculated EPS (Unit Curr.) |
2.50 |
27.95 |
39.06 |
| Calculated EPS (Adj) (Unit Curr.) |
2.50 |
3.49 |
4.88 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.01 |
111.82 |
156.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.01 |
13.98 |
19.53 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.33 |
3.08 |
3.08 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.37 |
26.96 |
35.31 |
| PBDTM(%) |
25.35 |
26.90 |
35.24 |
| PATM(%) |
12.64 |
14.65 |
21.53 |