| Gross Sales |
55.88 |
52.36 |
49.26 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
55.88 |
52.36 |
49.26 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.88 |
0.11 |
6.31 |
| Total Income |
57.76 |
52.47 |
55.57 |
| Total Expenditure |
38.03 |
36.49 |
34.58 |
| PBIDT |
19.73 |
15.98 |
20.99 |
| Interest |
0.04 |
0.06 |
0.03 |
| PBDT |
19.69 |
15.92 |
20.96 |
| Depreciation |
4.06 |
3.70 |
3.76 |
| Tax |
1.42 |
5.26 |
3.23 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.18 |
-2.64 |
-1.29 |
| Reported Profit After Tax |
12.03 |
9.60 |
15.26 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.03 |
9.60 |
15.26 |
| EPS (Unit Curr.) |
39.04 |
31.16 |
49.51 |
| EPS (Adj) (Unit Curr.) |
4.88 |
3.90 |
6.19 |
| Calculated EPS (Unit Curr.) |
39.06 |
31.17 |
49.55 |
| Calculated EPS (Adj) (Unit Curr.) |
4.88 |
3.90 |
6.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
156.23 |
124.68 |
198.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.53 |
15.59 |
24.77 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3.08 |
3.08 |
3.08 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
35.31 |
30.52 |
42.61 |
| PBDTM(%) |
35.24 |
30.40 |
42.55 |
| PATM(%) |
21.53 |
18.33 |
30.98 |