| Gross Sales |
353.09 |
342.42 |
361.13 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
353.09 |
342.42 |
361.13 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.11 |
2.24 |
2.27 |
| Total Income |
357.20 |
344.66 |
363.40 |
| Total Expenditure |
291.07 |
278.36 |
282.66 |
| PBIDT |
66.13 |
66.30 |
80.74 |
| Interest |
1.38 |
1.66 |
1.93 |
| PBDT |
64.75 |
64.64 |
78.81 |
| Depreciation |
10.29 |
9.45 |
9.20 |
| Tax |
4.23 |
17.10 |
15.85 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.18 |
-3.16 |
1.61 |
| Reported Profit After Tax |
45.05 |
41.25 |
52.15 |
| Extra-ordinary Items |
0.00 |
-13.18 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
45.05 |
54.43 |
52.15 |
| EPS (Unit Curr.) |
7.37 |
6.74 |
8.53 |
| EPS (Adj) (Unit Curr.) |
7.37 |
6.74 |
8.53 |
| Calculated EPS (Unit Curr.) |
7.37 |
6.74 |
8.53 |
| Calculated EPS (Adj) (Unit Curr.) |
7.37 |
6.74 |
8.53 |
| Calculated EPS (Ann.) (Unit Curr.) |
29.46 |
26.98 |
34.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
29.46 |
26.98 |
34.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
61.16 |
61.16 |
61.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.73 |
19.36 |
22.36 |
| PBDTM(%) |
18.34 |
18.88 |
21.82 |
| PATM(%) |
12.76 |
12.05 |
14.44 |