| Gross Sales |
342.42 |
361.13 |
346.54 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
342.42 |
361.13 |
346.54 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.24 |
2.27 |
2.02 |
| Total Income |
344.66 |
363.40 |
348.56 |
| Total Expenditure |
278.36 |
282.66 |
276.76 |
| PBIDT |
66.30 |
80.74 |
71.80 |
| Interest |
1.66 |
1.93 |
1.99 |
| PBDT |
64.64 |
78.81 |
69.81 |
| Depreciation |
9.45 |
9.20 |
8.92 |
| Tax |
17.10 |
15.85 |
14.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.16 |
1.61 |
0.19 |
| Reported Profit After Tax |
41.25 |
52.15 |
46.40 |
| Extra-ordinary Items |
-13.18 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
54.43 |
52.15 |
46.40 |
| EPS (Unit Curr.) |
6.74 |
8.53 |
7.59 |
| EPS (Adj) (Unit Curr.) |
6.74 |
8.53 |
7.59 |
| Calculated EPS (Unit Curr.) |
6.74 |
8.53 |
7.59 |
| Calculated EPS (Adj) (Unit Curr.) |
6.74 |
8.53 |
7.59 |
| Calculated EPS (Ann.) (Unit Curr.) |
26.98 |
34.11 |
30.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
26.98 |
34.11 |
30.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
61.16 |
61.16 |
61.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.36 |
22.36 |
20.72 |
| PBDTM(%) |
18.88 |
21.82 |
20.14 |
| PATM(%) |
12.05 |
14.44 |
13.39 |