| Gross Sales |
123.83 |
134.52 |
120.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
123.83 |
134.52 |
120.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.57 |
0.08 |
1.32 |
| Total Income |
124.40 |
134.60 |
121.65 |
| Total Expenditure |
120.19 |
130.42 |
116.43 |
| PBIDT |
4.21 |
4.17 |
5.22 |
| Interest |
0.71 |
0.75 |
0.80 |
| PBDT |
3.50 |
3.43 |
4.43 |
| Depreciation |
0.81 |
0.79 |
0.74 |
| Tax |
0.89 |
0.64 |
1.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.09 |
-0.03 |
-0.06 |
| Reported Profit After Tax |
1.90 |
2.02 |
2.75 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.90 |
2.02 |
2.75 |
| EPS (Unit Curr.) |
1.18 |
1.25 |
1.70 |
| EPS (Adj) (Unit Curr.) |
1.18 |
1.25 |
1.70 |
| Calculated EPS (Unit Curr.) |
1.18 |
1.25 |
1.70 |
| Calculated EPS (Adj) (Unit Curr.) |
1.18 |
1.25 |
1.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.71 |
5.01 |
6.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.71 |
5.01 |
6.82 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.13 |
16.13 |
16.13 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.40 |
3.10 |
4.34 |
| PBDTM(%) |
2.83 |
2.55 |
3.68 |
| PATM(%) |
1.53 |
1.50 |
2.29 |