| Gross Sales |
161.50 |
120.11 |
121.88 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
161.50 |
120.11 |
121.88 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.15 |
1.33 |
1.00 |
| Total Income |
162.65 |
121.45 |
122.88 |
| Total Expenditure |
158.02 |
117.38 |
118.96 |
| PBIDT |
4.64 |
4.07 |
3.92 |
| Interest |
0.78 |
0.64 |
1.84 |
| PBDT |
3.85 |
3.43 |
2.08 |
| Depreciation |
0.78 |
0.75 |
1.01 |
| Tax |
0.99 |
0.82 |
0.58 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.25 |
-0.17 |
-0.54 |
| Reported Profit After Tax |
2.33 |
2.02 |
1.02 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.33 |
2.02 |
1.02 |
| EPS (Unit Curr.) |
1.45 |
1.25 |
0.63 |
| EPS (Adj) (Unit Curr.) |
1.45 |
1.25 |
0.63 |
| Calculated EPS (Unit Curr.) |
1.45 |
1.25 |
0.63 |
| Calculated EPS (Adj) (Unit Curr.) |
1.45 |
1.25 |
0.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.78 |
5.01 |
2.53 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.78 |
5.01 |
2.53 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.13 |
16.13 |
16.13 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.87 |
3.39 |
3.22 |
| PBDTM(%) |
2.38 |
2.86 |
1.71 |
| PATM(%) |
1.44 |
1.68 |
0.84 |