| Gross Sales |
129.66 |
145.10 |
161.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
129.66 |
145.10 |
161.50 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.10 |
0.31 |
1.15 |
| Total Income |
130.76 |
145.41 |
162.65 |
| Total Expenditure |
124.03 |
139.42 |
158.02 |
| PBIDT |
6.73 |
5.99 |
4.64 |
| Interest |
0.82 |
0.79 |
0.78 |
| PBDT |
5.91 |
5.21 |
3.85 |
| Depreciation |
0.97 |
0.87 |
0.78 |
| Tax |
1.14 |
1.58 |
0.99 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.14 |
-0.53 |
-0.25 |
| Reported Profit After Tax |
3.66 |
3.29 |
2.33 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.66 |
3.29 |
2.33 |
| EPS (Unit Curr.) |
2.27 |
2.04 |
1.45 |
| EPS (Adj) (Unit Curr.) |
2.27 |
2.04 |
1.45 |
| Calculated EPS (Unit Curr.) |
2.27 |
2.04 |
1.45 |
| Calculated EPS (Adj) (Unit Curr.) |
2.27 |
2.04 |
1.45 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.08 |
8.15 |
5.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.08 |
8.15 |
5.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.13 |
16.13 |
16.13 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.19 |
4.13 |
2.87 |
| PBDTM(%) |
4.56 |
3.59 |
2.38 |
| PATM(%) |
2.82 |
2.27 |
1.44 |