| Gross Sales |
126.13 |
181.32 |
182.34 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
126.13 |
181.32 |
182.34 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.61 |
0.53 |
0.41 |
| Total Income |
126.74 |
181.86 |
182.76 |
| Total Expenditure |
113.11 |
164.88 |
163.44 |
| PBIDT |
13.63 |
16.98 |
19.32 |
| Interest |
1.41 |
2.38 |
2.48 |
| PBDT |
12.22 |
14.60 |
16.84 |
| Depreciation |
1.71 |
1.50 |
1.47 |
| Tax |
2.64 |
3.32 |
3.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.02 |
0.27 |
0.12 |
| Reported Profit After Tax |
7.85 |
9.50 |
11.38 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.85 |
9.50 |
11.38 |
| EPS (Unit Curr.) |
0.35 |
0.43 |
0.51 |
| EPS (Adj) (Unit Curr.) |
0.35 |
0.43 |
0.51 |
| Calculated EPS (Unit Curr.) |
0.35 |
0.43 |
0.51 |
| Calculated EPS (Adj) (Unit Curr.) |
0.35 |
0.43 |
0.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.40 |
1.70 |
2.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.40 |
1.70 |
2.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.46 |
22.29 |
22.29 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.81 |
9.36 |
10.60 |
| PBDTM(%) |
9.69 |
8.05 |
9.24 |
| PATM(%) |
6.22 |
5.24 |
6.24 |