| Gross Sales |
217.95 |
112.16 |
140.19 |
| Excise Duty |
16.31 |
10.16 |
16.75 |
| Net Sales |
201.64 |
102.00 |
123.44 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.75 |
0.93 |
1.69 |
| Total Income |
202.40 |
102.93 |
125.14 |
| Total Expenditure |
175.37 |
93.18 |
110.90 |
| PBIDT |
27.02 |
9.74 |
14.23 |
| Interest |
3.45 |
2.60 |
2.05 |
| PBDT |
23.57 |
7.14 |
12.18 |
| Depreciation |
4.24 |
4.04 |
2.14 |
| Tax |
4.87 |
0.85 |
2.46 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.24 |
-0.02 |
0.03 |
| Reported Profit After Tax |
14.70 |
2.27 |
7.55 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.70 |
2.27 |
7.55 |
| EPS (Unit Curr.) |
0.65 |
0.10 |
0.34 |
| EPS (Adj) (Unit Curr.) |
0.65 |
0.10 |
0.34 |
| Calculated EPS (Unit Curr.) |
0.65 |
0.10 |
0.33 |
| Calculated EPS (Adj) (Unit Curr.) |
0.65 |
0.10 |
0.33 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.60 |
0.40 |
1.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.60 |
0.40 |
1.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.58 |
22.58 |
22.58 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.40 |
9.55 |
11.53 |
| PBDTM(%) |
11.69 |
7.00 |
9.87 |
| PATM(%) |
7.29 |
2.23 |
6.12 |