| Gross Sales |
133.12 |
130.38 |
149.12 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
133.12 |
130.38 |
149.12 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.23 |
2.04 |
1.20 |
| Total Income |
134.34 |
132.42 |
150.32 |
| Total Expenditure |
110.49 |
107.59 |
124.40 |
| PBIDT |
23.85 |
24.83 |
25.92 |
| Interest |
5.62 |
7.02 |
5.26 |
| PBDT |
18.23 |
17.81 |
20.66 |
| Depreciation |
13.20 |
13.19 |
13.22 |
| Tax |
1.21 |
0.94 |
1.62 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.57 |
0.44 |
0.14 |
| Reported Profit After Tax |
3.25 |
3.24 |
5.67 |
| Extra-ordinary Items |
-0.35 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.60 |
3.24 |
5.67 |
| EPS (Unit Curr.) |
0.12 |
0.12 |
0.21 |
| EPS (Adj) (Unit Curr.) |
0.12 |
0.12 |
0.21 |
| Calculated EPS (Unit Curr.) |
0.12 |
0.12 |
0.21 |
| Calculated EPS (Adj) (Unit Curr.) |
0.12 |
0.12 |
0.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.49 |
0.49 |
0.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.49 |
0.49 |
0.85 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.66 |
26.66 |
26.66 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.92 |
19.04 |
17.38 |
| PBDTM(%) |
13.69 |
13.66 |
13.85 |
| PATM(%) |
2.44 |
2.49 |
3.80 |