| Gross Sales |
56.18 |
105.71 |
69.73 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
56.18 |
105.71 |
69.73 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.32 |
1.01 |
0.73 |
| Total Income |
57.49 |
106.72 |
70.46 |
| Total Expenditure |
58.54 |
92.44 |
72.06 |
| PBIDT |
-1.05 |
14.29 |
-1.60 |
| Interest |
0.04 |
0.04 |
0.04 |
| PBDT |
-1.08 |
14.25 |
-1.63 |
| Depreciation |
0.14 |
0.13 |
0.14 |
| Tax |
0.17 |
3.13 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.01 |
-0.44 |
0.41 |
| Reported Profit After Tax |
-1.37 |
11.42 |
-2.18 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.37 |
11.42 |
-2.18 |
| EPS (Unit Curr.) |
-0.01 |
0.07 |
-0.01 |
| EPS (Adj) (Unit Curr.) |
-0.01 |
0.07 |
-0.01 |
| Calculated EPS (Unit Curr.) |
-0.01 |
0.07 |
-0.01 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.01 |
0.07 |
-0.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.03 |
0.29 |
-0.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.03 |
0.29 |
-0.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
158.45 |
158.45 |
158.45 |
| Reserve & Surplus |
72.23 |
73.61 |
62.08 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-1.87 |
13.52 |
-2.29 |
| PBDTM(%) |
-1.92 |
13.48 |
-2.34 |
| PATM(%) |
-2.44 |
10.80 |
-3.13 |