| Gross Sales |
308.98 |
301.72 |
281.02 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
308.98 |
301.72 |
281.02 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.81 |
13.03 |
26.93 |
| Total Income |
315.79 |
314.75 |
307.95 |
| Total Expenditure |
240.84 |
235.63 |
210.80 |
| PBIDT |
74.95 |
79.12 |
97.15 |
| Interest |
17.29 |
19.32 |
20.90 |
| PBDT |
57.66 |
59.80 |
76.25 |
| Depreciation |
48.10 |
44.21 |
42.20 |
| Tax |
5.94 |
8.61 |
6.32 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.06 |
-3.13 |
1.22 |
| Reported Profit After Tax |
4.68 |
10.11 |
26.51 |
| Extra-ordinary Items |
-0.27 |
-0.32 |
-2.50 |
| Adjusted Profit After Extra-ordinary item |
4.95 |
10.43 |
29.01 |
| EPS (Unit Curr.) |
0.15 |
0.32 |
0.85 |
| EPS (Adj) (Unit Curr.) |
0.15 |
0.32 |
0.85 |
| Calculated EPS (Unit Curr.) |
0.15 |
0.32 |
0.84 |
| Calculated EPS (Adj) (Unit Curr.) |
0.15 |
0.32 |
0.84 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.59 |
1.28 |
3.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.59 |
1.28 |
3.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
31.62 |
31.62 |
31.59 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.26 |
26.22 |
34.57 |
| PBDTM(%) |
18.66 |
19.82 |
27.13 |
| PATM(%) |
1.51 |
3.35 |
9.43 |