| Gross Sales |
301.72 |
281.02 |
267.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
301.72 |
281.02 |
267.93 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.03 |
26.93 |
10.48 |
| Total Income |
314.75 |
307.95 |
278.41 |
| Total Expenditure |
235.63 |
210.80 |
203.93 |
| PBIDT |
79.12 |
97.15 |
74.48 |
| Interest |
19.32 |
20.90 |
23.38 |
| PBDT |
59.80 |
76.25 |
51.10 |
| Depreciation |
44.21 |
42.20 |
39.00 |
| Tax |
8.61 |
6.32 |
3.70 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.13 |
1.22 |
0.78 |
| Reported Profit After Tax |
10.11 |
26.51 |
7.62 |
| Extra-ordinary Items |
-0.32 |
-2.50 |
-0.45 |
| Adjusted Profit After Extra-ordinary item |
10.43 |
29.01 |
8.07 |
| EPS (Unit Curr.) |
0.32 |
0.85 |
0.25 |
| EPS (Adj) (Unit Curr.) |
0.32 |
0.85 |
0.25 |
| Calculated EPS (Unit Curr.) |
0.32 |
0.84 |
0.25 |
| Calculated EPS (Adj) (Unit Curr.) |
0.32 |
0.84 |
0.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.28 |
3.36 |
0.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.28 |
3.36 |
0.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
31.62 |
31.59 |
30.84 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.22 |
34.57 |
27.80 |
| PBDTM(%) |
19.82 |
27.13 |
19.07 |
| PATM(%) |
3.35 |
9.43 |
2.84 |