| Gross Sales |
267.93 |
255.34 |
212.89 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
267.93 |
255.34 |
212.89 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.48 |
11.39 |
14.61 |
| Total Income |
278.41 |
266.73 |
227.50 |
| Total Expenditure |
203.93 |
204.31 |
158.93 |
| PBIDT |
74.48 |
62.42 |
68.57 |
| Interest |
23.38 |
23.40 |
21.71 |
| PBDT |
51.10 |
39.02 |
46.86 |
| Depreciation |
39.00 |
38.45 |
31.58 |
| Tax |
3.70 |
2.11 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.78 |
2.14 |
5.67 |
| Reported Profit After Tax |
7.62 |
-3.68 |
9.61 |
| Extra-ordinary Items |
-0.45 |
-2.48 |
-0.75 |
| Adjusted Profit After Extra-ordinary item |
8.07 |
-1.20 |
10.36 |
| EPS (Unit Curr.) |
0.25 |
-0.13 |
0.92 |
| EPS (Adj) (Unit Curr.) |
0.25 |
-0.13 |
0.92 |
| Calculated EPS (Unit Curr.) |
0.25 |
-0.12 |
1.03 |
| Calculated EPS (Adj) (Unit Curr.) |
0.25 |
-0.12 |
1.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.99 |
-0.48 |
4.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.99 |
-0.48 |
4.12 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.84 |
30.76 |
9.33 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
27.80 |
24.45 |
32.21 |
| PBDTM(%) |
19.07 |
15.28 |
22.01 |
| PATM(%) |
2.84 |
-1.44 |
4.51 |