| Gross Sales |
61.90 |
24.16 |
19.85 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
61.90 |
24.16 |
19.85 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.09 |
0.59 |
1.00 |
| Total Income |
61.99 |
24.75 |
20.86 |
| Total Expenditure |
43.57 |
19.50 |
20.43 |
| PBIDT |
18.42 |
5.25 |
0.43 |
| Interest |
0.18 |
0.14 |
0.24 |
| PBDT |
18.24 |
5.11 |
0.18 |
| Depreciation |
0.13 |
0.10 |
0.10 |
| Tax |
3.89 |
0.74 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.07 |
-0.08 |
0.04 |
| Reported Profit After Tax |
14.15 |
4.35 |
0.04 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.15 |
4.35 |
0.04 |
| EPS (Unit Curr.) |
3.44 |
1.06 |
0.01 |
| EPS (Adj) (Unit Curr.) |
3.44 |
1.06 |
0.01 |
| Calculated EPS (Unit Curr.) |
3.44 |
1.06 |
0.01 |
| Calculated EPS (Adj) (Unit Curr.) |
3.44 |
1.06 |
0.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.75 |
4.23 |
0.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.75 |
4.23 |
0.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
41.16 |
41.16 |
50.57 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.76 |
21.73 |
2.17 |
| PBDTM(%) |
29.47 |
21.15 |
0.91 |
| PATM(%) |
22.86 |
18.00 |
0.20 |