| Gross Sales |
30.58 |
20.71 |
27.84 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
30.58 |
20.71 |
27.84 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.85 |
2.26 |
1.09 |
| Total Income |
32.43 |
22.97 |
28.93 |
| Total Expenditure |
27.55 |
18.52 |
23.44 |
| PBIDT |
4.89 |
4.45 |
5.49 |
| Interest |
0.92 |
1.08 |
1.03 |
| PBDT |
3.96 |
3.37 |
4.46 |
| Depreciation |
0.24 |
0.24 |
0.27 |
| Tax |
0.98 |
0.03 |
1.12 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.03 |
-0.01 |
0.00 |
| Reported Profit After Tax |
2.71 |
3.10 |
3.08 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.71 |
3.10 |
3.08 |
| EPS (Unit Curr.) |
2.36 |
2.73 |
2.71 |
| EPS (Adj) (Unit Curr.) |
2.36 |
2.73 |
2.71 |
| Calculated EPS (Unit Curr.) |
2.26 |
2.73 |
2.71 |
| Calculated EPS (Adj) (Unit Curr.) |
2.26 |
2.73 |
2.71 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.04 |
10.91 |
10.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.04 |
10.91 |
10.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.00 |
11.36 |
11.36 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.99 |
21.49 |
19.72 |
| PBDTM(%) |
12.95 |
16.27 |
16.02 |
| PATM(%) |
8.86 |
14.97 |
11.06 |