| Gross Sales |
67.42 |
59.68 |
66.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
67.42 |
59.68 |
66.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.89 |
7.09 |
0.80 |
| Total Income |
70.31 |
66.77 |
67.27 |
| Total Expenditure |
59.42 |
53.22 |
59.03 |
| PBIDT |
10.89 |
13.56 |
8.24 |
| Interest |
1.68 |
1.77 |
1.77 |
| PBDT |
9.20 |
11.79 |
6.47 |
| Depreciation |
5.14 |
4.51 |
4.44 |
| Tax |
2.17 |
0.33 |
0.51 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.47 |
-1.12 |
-0.01 |
| Reported Profit After Tax |
2.37 |
8.06 |
1.53 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.37 |
8.06 |
1.53 |
| EPS (Unit Curr.) |
1.94 |
6.79 |
1.29 |
| EPS (Adj) (Unit Curr.) |
1.94 |
6.79 |
1.29 |
| Calculated EPS (Unit Curr.) |
1.99 |
6.79 |
1.29 |
| Calculated EPS (Adj) (Unit Curr.) |
1.99 |
6.79 |
1.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.98 |
27.17 |
5.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.98 |
27.17 |
5.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.87 |
11.87 |
11.87 |
| Reserve & Surplus |
0.00 |
0.00 |
47.27 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.15 |
22.72 |
12.40 |
| PBDTM(%) |
13.65 |
19.76 |
9.73 |
| PATM(%) |
3.52 |
13.51 |
2.30 |