| Gross Sales |
133.55 |
107.11 |
67.42 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
133.55 |
107.11 |
67.42 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.33 |
3.23 |
2.89 |
| Total Income |
137.88 |
110.34 |
70.31 |
| Total Expenditure |
128.31 |
102.57 |
59.42 |
| PBIDT |
9.57 |
7.76 |
10.89 |
| Interest |
1.41 |
1.73 |
1.68 |
| PBDT |
8.16 |
6.03 |
9.20 |
| Depreciation |
3.96 |
4.56 |
5.14 |
| Tax |
0.61 |
0.37 |
2.17 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.48 |
-0.22 |
-0.47 |
| Reported Profit After Tax |
3.11 |
1.32 |
2.37 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.11 |
1.32 |
2.37 |
| EPS (Unit Curr.) |
2.60 |
1.09 |
1.94 |
| EPS (Adj) (Unit Curr.) |
2.60 |
1.09 |
1.94 |
| Calculated EPS (Unit Curr.) |
2.62 |
1.11 |
1.99 |
| Calculated EPS (Adj) (Unit Curr.) |
2.62 |
1.11 |
1.99 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.48 |
4.44 |
7.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.48 |
4.44 |
7.98 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.87 |
11.87 |
11.87 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.17 |
7.24 |
16.15 |
| PBDTM(%) |
6.11 |
5.63 |
13.65 |
| PATM(%) |
2.33 |
1.23 |
3.52 |