| Gross Sales |
30.11 |
29.82 |
4.24 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
30.11 |
29.82 |
4.24 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.93 |
0.14 |
1.79 |
| Total Income |
34.04 |
29.97 |
6.03 |
| Total Expenditure |
29.15 |
29.12 |
3.81 |
| PBIDT |
4.89 |
0.85 |
2.22 |
| Interest |
0.19 |
0.23 |
-0.03 |
| PBDT |
4.71 |
0.62 |
2.25 |
| Depreciation |
0.09 |
0.09 |
0.02 |
| Tax |
1.08 |
0.21 |
0.67 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.07 |
0.06 |
-0.10 |
| Reported Profit After Tax |
3.48 |
0.26 |
1.67 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.48 |
0.26 |
1.67 |
| EPS (Unit Curr.) |
1.48 |
0.11 |
1.15 |
| EPS (Adj) (Unit Curr.) |
1.48 |
0.11 |
1.15 |
| Calculated EPS (Unit Curr.) |
1.48 |
0.11 |
1.15 |
| Calculated EPS (Adj) (Unit Curr.) |
1.48 |
0.11 |
1.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.92 |
0.43 |
4.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.92 |
0.43 |
4.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.51 |
23.51 |
14.52 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.24 |
2.85 |
52.36 |
| PBDTM(%) |
15.64 |
2.08 |
53.07 |
| PATM(%) |
11.56 |
0.87 |
39.39 |