| Gross Sales |
71.33 |
64.76 |
55.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
71.33 |
64.76 |
55.76 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.64 |
4.02 |
4.39 |
| Total Income |
75.96 |
68.78 |
60.15 |
| Total Expenditure |
55.11 |
47.77 |
45.96 |
| PBIDT |
20.85 |
21.00 |
14.19 |
| Interest |
0.94 |
1.19 |
0.78 |
| PBDT |
19.91 |
19.81 |
13.41 |
| Depreciation |
5.95 |
6.04 |
6.03 |
| Tax |
4.32 |
3.89 |
2.55 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.40 |
-0.23 |
-0.78 |
| Reported Profit After Tax |
11.03 |
10.11 |
5.61 |
| Extra-ordinary Items |
-2.81 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.84 |
10.11 |
5.61 |
| EPS (Unit Curr.) |
1.05 |
1.00 |
0.57 |
| EPS (Adj) (Unit Curr.) |
1.05 |
1.00 |
0.57 |
| Calculated EPS (Unit Curr.) |
0.96 |
1.01 |
0.56 |
| Calculated EPS (Adj) (Unit Curr.) |
0.96 |
1.01 |
0.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.83 |
4.04 |
2.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.83 |
4.04 |
2.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
115.08 |
100.08 |
100.08 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.23 |
32.43 |
25.45 |
| PBDTM(%) |
27.91 |
30.59 |
24.05 |
| PATM(%) |
15.46 |
15.61 |
10.06 |