| Gross Sales |
33.96 |
26.35 |
31.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
33.96 |
26.35 |
31.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.03 |
21.77 |
17.08 |
| Total Income |
33.99 |
48.12 |
48.54 |
| Total Expenditure |
33.45 |
39.07 |
44.77 |
| PBIDT |
0.54 |
9.05 |
3.77 |
| Interest |
1.93 |
5.28 |
6.11 |
| PBDT |
-1.39 |
3.77 |
-2.34 |
| Depreciation |
6.94 |
6.34 |
7.35 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-8.33 |
-2.56 |
-9.69 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-8.33 |
-2.56 |
-9.69 |
| EPS (Unit Curr.) |
-0.62 |
-0.20 |
-0.77 |
| EPS (Adj) (Unit Curr.) |
-0.59 |
-0.19 |
-0.74 |
| Calculated EPS (Unit Curr.) |
-0.67 |
-0.20 |
-0.77 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.64 |
-0.19 |
-0.74 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.66 |
-0.82 |
-3.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.54 |
-0.78 |
-2.96 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
62.61 |
62.61 |
62.61 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.59 |
34.35 |
11.98 |
| PBDTM(%) |
-4.09 |
14.31 |
-7.44 |
| PATM(%) |
-24.53 |
-9.72 |
-30.80 |