| Gross Sales |
26.20 |
21.22 |
23.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
26.20 |
21.22 |
23.50 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.16 |
96.64 |
1.92 |
| Total Income |
30.37 |
117.86 |
25.42 |
| Total Expenditure |
35.15 |
26.76 |
31.37 |
| PBIDT |
-4.79 |
91.10 |
-5.95 |
| Interest |
5.57 |
4.87 |
4.90 |
| PBDT |
-10.36 |
86.23 |
-10.85 |
| Depreciation |
5.53 |
5.18 |
5.62 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-15.89 |
81.04 |
-16.47 |
| Extra-ordinary Items |
0.00 |
95.40 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-15.89 |
-14.36 |
-16.47 |
| EPS (Unit Curr.) |
-0.86 |
5.24 |
-1.22 |
| EPS (Adj) (Unit Curr.) |
-0.86 |
5.24 |
-1.22 |
| Calculated EPS (Unit Curr.) |
-0.86 |
4.38 |
-1.22 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.86 |
4.38 |
-1.22 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.42 |
17.53 |
-4.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.42 |
17.53 |
-4.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
92.91 |
92.46 |
67.67 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-18.28 |
429.31 |
-25.32 |
| PBDTM(%) |
-39.54 |
406.36 |
-46.17 |
| PATM(%) |
-60.65 |
381.90 |
-70.09 |