| Gross Sales |
17.67 |
23.91 |
32.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
17.67 |
23.91 |
32.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.75 |
-0.03 |
0.36 |
| Total Income |
18.42 |
23.88 |
32.52 |
| Total Expenditure |
18.03 |
25.89 |
29.70 |
| PBIDT |
0.39 |
-2.01 |
2.82 |
| Interest |
2.05 |
1.71 |
1.87 |
| PBDT |
-1.66 |
-3.72 |
0.95 |
| Depreciation |
1.30 |
1.84 |
1.62 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.02 |
-1.00 |
0.41 |
| Reported Profit After Tax |
-1.94 |
-4.57 |
-1.07 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.94 |
-4.57 |
-1.07 |
| EPS (Unit Curr.) |
-1.50 |
-3.50 |
-0.75 |
| EPS (Adj) (Unit Curr.) |
-1.50 |
-3.50 |
-0.75 |
| Calculated EPS (Unit Curr.) |
-1.48 |
-3.50 |
-0.82 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.48 |
-3.50 |
-0.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
-5.94 |
-13.98 |
-3.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-5.94 |
-13.98 |
-3.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.06 |
13.06 |
13.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.21 |
-8.41 |
8.77 |
| PBDTM(%) |
-9.39 |
-15.56 |
2.95 |
| PATM(%) |
-10.98 |
-19.11 |
-3.33 |