| Gross Sales |
32.16 |
16.18 |
34.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
32.16 |
16.18 |
34.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.36 |
1.36 |
0.25 |
| Total Income |
32.52 |
17.54 |
34.33 |
| Total Expenditure |
29.70 |
18.10 |
31.98 |
| PBIDT |
2.82 |
-0.57 |
2.35 |
| Interest |
1.87 |
1.67 |
3.44 |
| PBDT |
0.95 |
-2.24 |
-1.08 |
| Depreciation |
1.62 |
1.51 |
1.83 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.41 |
-0.98 |
0.69 |
| Reported Profit After Tax |
-1.07 |
-2.77 |
-3.60 |
| Extra-ordinary Items |
0.00 |
0.00 |
-1.32 |
| Adjusted Profit After Extra-ordinary item |
-1.07 |
-2.77 |
-2.28 |
| EPS (Unit Curr.) |
-0.75 |
-2.12 |
-2.73 |
| EPS (Adj) (Unit Curr.) |
-0.75 |
-2.12 |
-2.73 |
| Calculated EPS (Unit Curr.) |
-0.82 |
-2.12 |
-2.76 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.82 |
-2.12 |
-2.76 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.29 |
-8.47 |
-11.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.29 |
-8.47 |
-11.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.06 |
13.06 |
13.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.77 |
-3.52 |
6.90 |
| PBDTM(%) |
2.95 |
-13.84 |
-3.17 |
| PATM(%) |
-3.33 |
-17.12 |
-10.56 |