| Gross Sales |
18.30 |
25.97 |
24.53 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
18.30 |
25.97 |
24.53 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.16 |
0.21 |
0.17 |
| Total Income |
18.46 |
26.18 |
24.71 |
| Total Expenditure |
20.38 |
23.75 |
22.68 |
| PBIDT |
-1.92 |
2.42 |
2.03 |
| Interest |
1.61 |
1.59 |
1.61 |
| PBDT |
-3.52 |
0.84 |
0.42 |
| Depreciation |
1.45 |
1.45 |
1.45 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.74 |
0.18 |
-0.24 |
| Reported Profit After Tax |
-4.24 |
-0.80 |
-0.79 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-4.24 |
-0.80 |
-0.79 |
| EPS (Unit Curr.) |
-3.23 |
-0.60 |
-0.59 |
| EPS (Adj) (Unit Curr.) |
-3.23 |
-0.60 |
-0.59 |
| Calculated EPS (Unit Curr.) |
-3.25 |
-0.61 |
-0.60 |
| Calculated EPS (Adj) (Unit Curr.) |
-3.25 |
-0.61 |
-0.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
-12.99 |
-2.45 |
-2.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-12.99 |
-2.45 |
-2.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.06 |
13.06 |
13.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-10.49 |
9.32 |
8.28 |
| PBDTM(%) |
-19.23 |
3.23 |
1.71 |
| PATM(%) |
-23.17 |
-3.08 |
-3.22 |