| Gross Sales |
13.90 |
17.87 |
24.43 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
13.90 |
17.87 |
24.43 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.00 |
0.31 |
0.00 |
| Total Income |
14.90 |
18.18 |
24.43 |
| Total Expenditure |
16.25 |
16.33 |
20.03 |
| PBIDT |
-1.35 |
1.86 |
4.40 |
| Interest |
0.00 |
0.03 |
0.00 |
| PBDT |
-1.35 |
1.82 |
4.40 |
| Depreciation |
0.01 |
0.01 |
0.00 |
| Tax |
-0.48 |
0.45 |
1.14 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-0.88 |
1.36 |
3.25 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.88 |
1.36 |
3.25 |
| EPS (Unit Curr.) |
-0.03 |
0.05 |
0.13 |
| EPS (Adj) (Unit Curr.) |
-0.03 |
0.05 |
0.13 |
| Calculated EPS (Unit Curr.) |
-0.03 |
0.05 |
0.13 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.03 |
0.05 |
0.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.14 |
0.21 |
0.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.14 |
0.21 |
0.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.94 |
25.94 |
25.94 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-9.71 |
10.41 |
18.01 |
| PBDTM(%) |
-9.71 |
10.18 |
18.01 |
| PATM(%) |
-6.33 |
7.61 |
13.30 |