| Gross Sales |
18.85 |
11.70 |
15.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
18.85 |
11.70 |
15.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.65 |
0.02 |
0.05 |
| Total Income |
19.50 |
11.72 |
15.37 |
| Total Expenditure |
20.08 |
9.65 |
12.28 |
| PBIDT |
-0.59 |
2.08 |
3.09 |
| Interest |
0.15 |
0.08 |
0.11 |
| PBDT |
-0.73 |
2.00 |
2.98 |
| Depreciation |
0.18 |
0.17 |
0.17 |
| Tax |
-0.15 |
0.54 |
0.82 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.11 |
-0.01 |
-0.12 |
| Reported Profit After Tax |
-0.88 |
1.30 |
2.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.88 |
1.30 |
2.10 |
| EPS (Unit Curr.) |
-0.50 |
0.77 |
1.25 |
| EPS (Adj) (Unit Curr.) |
-0.50 |
0.77 |
1.24 |
| Calculated EPS (Unit Curr.) |
-0.40 |
0.77 |
1.25 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.40 |
0.77 |
1.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.61 |
3.09 |
5.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.61 |
3.09 |
4.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.84 |
16.80 |
16.80 |
| Reserve & Surplus |
59.54 |
11.07 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-3.13 |
17.78 |
20.17 |
| PBDTM(%) |
-3.87 |
17.09 |
19.45 |
| PATM(%) |
-4.67 |
11.11 |
13.71 |