| Gross Sales |
19.20 |
18.10 |
18.85 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
19.20 |
18.10 |
18.85 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.03 |
0.04 |
0.65 |
| Total Income |
19.23 |
18.15 |
19.50 |
| Total Expenditure |
15.32 |
14.93 |
20.08 |
| PBIDT |
3.91 |
3.22 |
-0.59 |
| Interest |
0.09 |
0.06 |
0.15 |
| PBDT |
3.83 |
3.16 |
-0.73 |
| Depreciation |
0.14 |
0.14 |
0.18 |
| Tax |
0.86 |
0.85 |
-0.15 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
-0.01 |
0.11 |
| Reported Profit After Tax |
2.85 |
2.18 |
-0.88 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.85 |
2.18 |
-0.88 |
| EPS (Unit Curr.) |
1.31 |
1.00 |
-0.50 |
| EPS (Adj) (Unit Curr.) |
0.13 |
0.10 |
-0.05 |
| Calculated EPS (Unit Curr.) |
1.31 |
1.00 |
-0.40 |
| Calculated EPS (Adj) (Unit Curr.) |
0.13 |
0.10 |
-0.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.22 |
3.99 |
-1.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.52 |
0.40 |
-0.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.84 |
21.84 |
21.84 |
| Reserve & Surplus |
0.00 |
0.00 |
59.54 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.36 |
17.79 |
-3.13 |
| PBDTM(%) |
19.95 |
17.46 |
-3.87 |
| PATM(%) |
14.84 |
12.04 |
-4.67 |