| Gross Sales |
15.32 |
15.88 |
14.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
15.32 |
15.88 |
14.27 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.05 |
0.04 |
3.36 |
| Total Income |
15.37 |
15.91 |
17.63 |
| Total Expenditure |
12.28 |
13.39 |
15.64 |
| PBIDT |
3.09 |
2.52 |
1.98 |
| Interest |
0.11 |
0.04 |
0.27 |
| PBDT |
2.98 |
2.48 |
1.72 |
| Depreciation |
0.17 |
0.17 |
0.30 |
| Tax |
0.82 |
0.60 |
0.59 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.12 |
-0.03 |
0.17 |
| Reported Profit After Tax |
2.10 |
1.75 |
0.65 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.10 |
1.75 |
0.65 |
| EPS (Unit Curr.) |
1.25 |
1.04 |
0.39 |
| EPS (Adj) (Unit Curr.) |
1.24 |
1.03 |
0.39 |
| Calculated EPS (Unit Curr.) |
1.25 |
1.04 |
0.39 |
| Calculated EPS (Adj) (Unit Curr.) |
1.24 |
1.03 |
0.39 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.00 |
4.16 |
1.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.95 |
4.12 |
1.53 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.80 |
16.80 |
16.80 |
| Reserve & Surplus |
0.00 |
0.00 |
11.07 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.17 |
15.87 |
13.88 |
| PBDTM(%) |
19.45 |
15.62 |
12.05 |
| PATM(%) |
13.71 |
11.02 |
4.56 |