| Gross Sales |
36.03 |
44.54 |
35.48 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
36.03 |
44.54 |
35.48 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.47 |
92.89 |
0.21 |
| Total Income |
36.50 |
137.43 |
35.69 |
| Total Expenditure |
41.75 |
41.78 |
32.41 |
| PBIDT |
-5.25 |
95.66 |
3.27 |
| Interest |
0.45 |
0.58 |
0.42 |
| PBDT |
-5.70 |
95.08 |
2.86 |
| Depreciation |
0.67 |
0.52 |
0.46 |
| Tax |
0.00 |
0.54 |
0.65 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.11 |
23.33 |
-0.01 |
| Reported Profit After Tax |
-6.47 |
70.69 |
1.75 |
| Extra-ordinary Items |
0.00 |
69.05 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-6.47 |
1.64 |
1.75 |
| EPS (Unit Curr.) |
-1.15 |
12.55 |
0.31 |
| EPS (Adj) (Unit Curr.) |
-1.15 |
12.55 |
0.12 |
| Calculated EPS (Unit Curr.) |
-1.15 |
12.55 |
0.31 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.15 |
12.55 |
0.12 |
| Calculated EPS (Ann.) (Unit Curr.) |
-4.59 |
50.20 |
1.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-4.59 |
50.20 |
0.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.27 |
11.27 |
11.27 |
| Reserve & Surplus |
0.00 |
118.41 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-14.57 |
214.77 |
9.22 |
| PBDTM(%) |
-15.82 |
213.47 |
8.06 |
| PATM(%) |
-17.96 |
158.71 |
4.93 |