| Gross Sales |
45.97 |
42.45 |
32.02 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
45.97 |
42.45 |
32.02 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.22 |
0.40 |
11.82 |
| Total Income |
46.18 |
42.85 |
43.84 |
| Total Expenditure |
44.08 |
39.13 |
32.29 |
| PBIDT |
2.10 |
3.72 |
11.56 |
| Interest |
0.43 |
0.42 |
0.38 |
| PBDT |
1.67 |
3.31 |
11.18 |
| Depreciation |
0.50 |
0.57 |
0.57 |
| Tax |
0.46 |
0.72 |
1.76 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.16 |
-0.08 |
-0.29 |
| Reported Profit After Tax |
0.87 |
2.09 |
9.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.87 |
2.09 |
9.14 |
| EPS (Unit Curr.) |
0.38 |
0.93 |
4.07 |
| EPS (Adj) (Unit Curr.) |
0.38 |
0.93 |
4.07 |
| Calculated EPS (Unit Curr.) |
0.39 |
0.93 |
4.07 |
| Calculated EPS (Adj) (Unit Curr.) |
0.39 |
0.93 |
4.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.55 |
3.72 |
16.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.55 |
3.72 |
16.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
5.00 |
| Equity |
11.27 |
11.27 |
11.24 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.57 |
8.76 |
36.10 |
| PBDTM(%) |
3.63 |
7.80 |
34.92 |
| PATM(%) |
1.89 |
4.92 |
28.54 |