| Gross Sales |
32.02 |
30.19 |
37.68 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
32.02 |
30.19 |
37.68 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.82 |
0.25 |
0.46 |
| Total Income |
43.84 |
30.45 |
38.13 |
| Total Expenditure |
32.29 |
25.25 |
32.10 |
| PBIDT |
11.56 |
5.19 |
6.03 |
| Interest |
0.38 |
0.42 |
0.34 |
| PBDT |
11.18 |
4.77 |
5.69 |
| Depreciation |
0.57 |
0.56 |
0.36 |
| Tax |
1.76 |
0.75 |
1.39 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.29 |
0.15 |
0.12 |
| Reported Profit After Tax |
9.14 |
3.31 |
3.82 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.14 |
3.31 |
3.82 |
| EPS (Unit Curr.) |
4.07 |
1.47 |
1.73 |
| EPS (Adj) (Unit Curr.) |
4.07 |
1.47 |
1.73 |
| Calculated EPS (Unit Curr.) |
4.07 |
1.47 |
1.70 |
| Calculated EPS (Adj) (Unit Curr.) |
4.07 |
1.47 |
1.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.27 |
5.89 |
6.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.27 |
5.89 |
6.80 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
5.00 |
0.00 |
0.00 |
| Equity |
11.24 |
11.24 |
11.24 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
36.10 |
17.19 |
16.00 |
| PBDTM(%) |
34.92 |
15.80 |
15.10 |
| PATM(%) |
28.54 |
10.96 |
10.14 |