| Gross Sales |
430.45 |
405.66 |
361.09 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
430.45 |
405.66 |
361.09 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
39.00 |
28.67 |
92.99 |
| Total Income |
469.45 |
434.33 |
454.08 |
| Total Expenditure |
362.66 |
343.48 |
358.36 |
| PBIDT |
106.79 |
90.85 |
95.72 |
| Interest |
23.94 |
23.15 |
24.55 |
| PBDT |
82.85 |
67.70 |
71.17 |
| Depreciation |
13.10 |
12.71 |
9.24 |
| Tax |
14.26 |
14.50 |
4.72 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.74 |
-0.01 |
-0.55 |
| Reported Profit After Tax |
56.23 |
40.50 |
57.76 |
| Extra-ordinary Items |
0.00 |
0.00 |
-21.65 |
| Adjusted Profit After Extra-ordinary item |
56.23 |
40.50 |
79.41 |
| EPS (Unit Curr.) |
3.74 |
2.69 |
3.84 |
| EPS (Adj) (Unit Curr.) |
3.74 |
2.69 |
3.84 |
| Calculated EPS (Unit Curr.) |
3.74 |
2.70 |
3.85 |
| Calculated EPS (Adj) (Unit Curr.) |
3.74 |
2.70 |
3.85 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.97 |
10.79 |
15.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.97 |
10.79 |
15.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
137.50 |
0.00 |
0.00 |
| Equity |
30.04 |
30.03 |
30.01 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.81 |
22.40 |
26.51 |
| PBDTM(%) |
19.25 |
16.69 |
19.71 |
| PATM(%) |
13.06 |
9.98 |
16.00 |