| Gross Sales |
361.09 |
373.23 |
374.65 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
361.09 |
373.23 |
374.65 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
92.99 |
22.02 |
26.41 |
| Total Income |
454.08 |
395.25 |
401.06 |
| Total Expenditure |
358.36 |
321.98 |
314.52 |
| PBIDT |
95.72 |
73.27 |
86.54 |
| Interest |
24.55 |
24.47 |
24.93 |
| PBDT |
71.17 |
48.80 |
61.61 |
| Depreciation |
9.24 |
9.52 |
9.37 |
| Tax |
4.72 |
11.30 |
15.33 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.55 |
-0.72 |
-1.35 |
| Reported Profit After Tax |
57.76 |
28.70 |
38.26 |
| Extra-ordinary Items |
-21.65 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
79.41 |
28.70 |
38.26 |
| EPS (Unit Curr.) |
3.84 |
1.91 |
2.54 |
| EPS (Adj) (Unit Curr.) |
3.84 |
1.91 |
2.54 |
| Calculated EPS (Unit Curr.) |
3.85 |
1.91 |
2.55 |
| Calculated EPS (Adj) (Unit Curr.) |
3.85 |
1.91 |
2.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.40 |
7.66 |
10.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.40 |
7.66 |
10.22 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
125.00 |
| Equity |
30.01 |
29.99 |
29.95 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.51 |
19.63 |
23.10 |
| PBDTM(%) |
19.71 |
13.08 |
16.44 |
| PATM(%) |
16.00 |
7.69 |
10.21 |