| Gross Sales |
432.69 |
430.45 |
405.66 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
432.69 |
430.45 |
405.66 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.72 |
39.00 |
28.67 |
| Total Income |
448.41 |
469.45 |
434.33 |
| Total Expenditure |
392.60 |
362.66 |
343.48 |
| PBIDT |
55.81 |
106.79 |
90.85 |
| Interest |
23.30 |
23.94 |
23.15 |
| PBDT |
32.51 |
82.85 |
67.70 |
| Depreciation |
12.92 |
13.10 |
12.71 |
| Tax |
8.99 |
14.26 |
14.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.43 |
-0.74 |
-0.01 |
| Reported Profit After Tax |
14.03 |
56.23 |
40.50 |
| Extra-ordinary Items |
-11.42 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
25.45 |
56.23 |
40.50 |
| EPS (Unit Curr.) |
0.93 |
3.74 |
2.69 |
| EPS (Adj) (Unit Curr.) |
0.93 |
3.74 |
2.69 |
| Calculated EPS (Unit Curr.) |
0.93 |
3.74 |
2.70 |
| Calculated EPS (Adj) (Unit Curr.) |
0.93 |
3.74 |
2.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.74 |
14.97 |
10.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.74 |
14.97 |
10.79 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
137.50 |
0.00 |
| Equity |
30.05 |
30.04 |
30.03 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.90 |
24.81 |
22.40 |
| PBDTM(%) |
7.51 |
19.25 |
16.69 |
| PATM(%) |
3.24 |
13.06 |
9.98 |