| Gross Sales |
349.00 |
313.54 |
319.15 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
349.00 |
313.54 |
319.15 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.49 |
0.98 |
| Total Income |
349.00 |
314.03 |
320.13 |
| Total Expenditure |
318.40 |
278.79 |
262.12 |
| PBIDT |
30.60 |
35.24 |
58.01 |
| Interest |
22.45 |
20.83 |
23.90 |
| PBDT |
8.15 |
14.41 |
34.11 |
| Depreciation |
25.57 |
24.49 |
23.58 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-17.42 |
-10.08 |
10.53 |
| Extra-ordinary Items |
-6.75 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-10.67 |
-10.08 |
10.53 |
| EPS (Unit Curr.) |
-3.97 |
-2.36 |
2.46 |
| EPS (Adj) (Unit Curr.) |
-3.97 |
-2.36 |
2.46 |
| Calculated EPS (Unit Curr.) |
-3.92 |
-2.27 |
2.37 |
| Calculated EPS (Adj) (Unit Curr.) |
-3.92 |
-2.27 |
2.37 |
| Calculated EPS (Ann.) (Unit Curr.) |
-15.66 |
-9.07 |
9.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-15.66 |
-9.07 |
9.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
44.49 |
44.47 |
44.34 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.77 |
11.24 |
18.18 |
| PBDTM(%) |
2.34 |
4.60 |
10.69 |
| PATM(%) |
-4.99 |
-3.21 |
3.30 |