| Gross Sales |
351.71 |
613.65 |
395.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
351.71 |
613.65 |
395.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.72 |
11.52 |
5.27 |
| Total Income |
357.43 |
625.18 |
401.18 |
| Total Expenditure |
345.66 |
610.27 |
391.26 |
| PBIDT |
11.78 |
14.91 |
9.92 |
| Interest |
2.89 |
3.47 |
2.17 |
| PBDT |
8.89 |
11.44 |
7.74 |
| Depreciation |
0.32 |
0.30 |
0.28 |
| Tax |
2.16 |
2.80 |
1.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.06 |
-0.01 |
-0.05 |
| Reported Profit After Tax |
6.47 |
8.35 |
5.63 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.47 |
8.35 |
5.63 |
| EPS (Unit Curr.) |
4.51 |
5.89 |
3.99 |
| EPS (Adj) (Unit Curr.) |
4.51 |
5.89 |
3.99 |
| Calculated EPS (Unit Curr.) |
4.31 |
5.86 |
3.96 |
| Calculated EPS (Adj) (Unit Curr.) |
4.31 |
5.86 |
3.96 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.24 |
23.45 |
15.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.24 |
23.45 |
15.82 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.02 |
14.24 |
14.24 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.35 |
2.43 |
2.51 |
| PBDTM(%) |
2.53 |
1.86 |
1.95 |
| PATM(%) |
1.84 |
1.36 |
1.42 |