| Gross Sales |
867.98 |
612.54 |
352.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
867.98 |
612.54 |
352.72 |
| Other Operating Income |
2.21 |
0.74 |
1.08 |
| Other Income |
6.28 |
3.84 |
3.14 |
| Total Income |
876.47 |
617.13 |
356.94 |
| Total Expenditure |
857.54 |
602.43 |
346.76 |
| PBIDT |
18.93 |
14.70 |
10.19 |
| Interest |
5.92 |
4.43 |
2.96 |
| PBDT |
13.02 |
10.27 |
7.23 |
| Depreciation |
0.40 |
0.33 |
0.30 |
| Tax |
3.18 |
2.50 |
1.74 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.10 |
0.35 |
-0.13 |
| Reported Profit After Tax |
9.55 |
7.09 |
5.31 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.55 |
7.09 |
5.31 |
| EPS (Unit Curr.) |
6.36 |
4.72 |
3.54 |
| EPS (Adj) (Unit Curr.) |
6.36 |
4.72 |
3.54 |
| Calculated EPS (Unit Curr.) |
6.70 |
4.72 |
3.54 |
| Calculated EPS (Adj) (Unit Curr.) |
6.70 |
4.72 |
3.54 |
| Calculated EPS (Ann.) (Unit Curr.) |
26.82 |
18.89 |
14.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
26.82 |
18.89 |
14.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.24 |
15.02 |
15.02 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.18 |
2.40 |
2.89 |
| PBDTM(%) |
1.50 |
1.68 |
2.05 |
| PATM(%) |
1.10 |
1.16 |
1.51 |