| Gross Sales |
29.54 |
60.02 |
20.74 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
29.54 |
60.02 |
20.74 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.24 |
0.26 |
0.17 |
| Total Income |
29.78 |
60.28 |
20.91 |
| Total Expenditure |
27.55 |
56.50 |
17.55 |
| PBIDT |
2.22 |
3.79 |
3.36 |
| Interest |
0.67 |
0.52 |
0.63 |
| PBDT |
1.55 |
3.26 |
2.73 |
| Depreciation |
0.29 |
0.27 |
0.27 |
| Tax |
0.29 |
0.76 |
0.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
0.03 |
0.04 |
| Reported Profit After Tax |
0.96 |
2.20 |
2.02 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.96 |
2.20 |
2.02 |
| EPS (Unit Curr.) |
0.63 |
1.57 |
1.44 |
| EPS (Adj) (Unit Curr.) |
0.63 |
1.57 |
1.44 |
| Calculated EPS (Unit Curr.) |
0.63 |
1.45 |
1.32 |
| Calculated EPS (Adj) (Unit Curr.) |
0.63 |
1.45 |
1.32 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.51 |
5.79 |
5.30 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.51 |
5.79 |
5.30 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.23 |
15.23 |
15.23 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.52 |
6.31 |
16.20 |
| PBDTM(%) |
5.25 |
5.43 |
13.16 |
| PATM(%) |
3.25 |
3.67 |
9.74 |