| Gross Sales |
20.74 |
23.43 |
11.74 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
20.74 |
23.43 |
11.74 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.17 |
0.18 |
0.24 |
| Total Income |
20.91 |
23.61 |
11.98 |
| Total Expenditure |
17.55 |
20.60 |
10.67 |
| PBIDT |
3.36 |
3.01 |
1.31 |
| Interest |
0.63 |
0.65 |
0.93 |
| PBDT |
2.73 |
2.36 |
0.38 |
| Depreciation |
0.27 |
0.30 |
0.24 |
| Tax |
0.40 |
0.41 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.04 |
0.12 |
0.03 |
| Reported Profit After Tax |
2.02 |
1.53 |
0.11 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.02 |
1.53 |
0.11 |
| EPS (Unit Curr.) |
1.44 |
1.09 |
0.09 |
| EPS (Adj) (Unit Curr.) |
1.44 |
1.09 |
0.09 |
| Calculated EPS (Unit Curr.) |
1.32 |
1.00 |
0.09 |
| Calculated EPS (Adj) (Unit Curr.) |
1.32 |
1.00 |
0.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.30 |
4.01 |
0.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.30 |
4.01 |
0.37 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.23 |
15.23 |
12.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.20 |
12.85 |
11.16 |
| PBDTM(%) |
13.16 |
10.07 |
3.24 |
| PATM(%) |
9.74 |
6.53 |
0.94 |